Skip to content
StockMarketAgent
Direct answer
MPWR trades against a final fair-value range of $445.50-$897.61, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $446, high $898, with mid-point at $670.
Stock analysis

MPWR Monolithic Power Systems Inc. fair value $670–$898

MPWR
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-10次回更新: 2026-08-10Methodology v2.4Archetype: Growth infrastructureNASDAQ · Information Technology
View archive
株価
$1600.84
▼ -930.38 (-58.12%)
公正価値
$670
$670–$898
評価
売り
confidence 48/100
上昇余地
-58.1%
upside to fair value
安全余裕率
$569.89
buy below · 15%
時価総額
$78.6B
P/E fwd 53.1
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $670 with high case $898.
  • Implied downside of 58.1% to fair value.
  • Moat 6.5/10 · confidence 48/100 · Growth infrastructure.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$670
Margin of safety
-138.8%
Confidence
48/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$1,600.84Price
FV $670.46
High $897.61

MPWR trades against a final fair-value range of $445.50-$897.61, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Process IP in high-density power
    Process IP in high-density power management
  • Deep integration into next-gen AI
    Deep integration into next-gen AI server racks
  • Cycle upside
    Hyper-growth phase fueled by generation-defining AI infrastructure build-outs and electrification.

§2 ベアケース

A cyclical downturn coinciding with multiple compression breaks momentum. If long-term revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. fades to 3% without extreme margin expansion, intrinsic valueIntrinsic valueThe discounted present value of all cash a business will produce over its remaining life. The theoretical anchor for fair value, computed in practice as a range across explicit assumptions. violently resets toward our $422 cross-check floor.

このテーゼが崩れる経路

AI Capex Plateau

· High

Hyperscaler data center spending normalizes, sharply curtailing demand for high-end power management ICs.

FV impact
Downside to $445 floor

Margin Mean Reversion

· Medium

Intensified competition from legacy analog peers compresses operating margins below historical 32% bounds.

FV impact
Significant multiple contraction

Valuation Reality Check

· High

Macro conditions trigger a strict repricing of hyper-growth multiples, collapsing the forward P/E back to a 25x terminal assumption.

FV impact
Convergence to $670 base fair value
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Book-to-bill ratio falling below 1.0MonitorDeterioration versus the report thesis
SBC as a percentage of revenue exceeding 10%MonitorDeterioration versus the report thesis
Hyperscaler capex growth turning negativeMonitorDeterioration versus the report thesis
Operating margins retreating below 30%MonitorDeterioration versus the report thesis
Slowing EV penetration rates reducing automotive semiconductor TAMMonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
売上高$1.21B$1.79B$1.82B$2.21B$2.79B+23.3%
売上総利益$685.5M$1.05B$1.02B$1.22B$1.54B+22.4%
営業利益$262.4M$526.8M$481.7M$539.4M$728.6M+29.1%
純利益$242.0M$437.7M$427.4M$1.59B$621.5M+26.6%
EPS (希薄化後)$5.05$9.05$8.76$36.59$12.86+26.3%
EBITDA$291.1M$563.9M$521.9M$575.8M$781.1M+28.0%
研究開発$190.6M$240.2M$263.6M$324.7M$382.3M+19.0%
販管費$232.4M$281.6M$275.7M$356.8M$428.8M+16.5%

品質スコア

OCF / 純利益
1.35×
>1 は利益の質が高いことを示す
会計品質ゲート
Fail
セクター調整後ゲート
ROIC
16.2%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

MPWR — frequently asked questions

  1. Based on our latest analysis, MPWR looks meaningfully overvalued. The current price is $1601 versus a composite fair-value midpoint of $670 (range $446–$898), which implies roughly 58.1% downside to the midpoint.
Related coverage

Names readers of MPWR also follow

Same archetype: growth-infra
Same sector: Information Technology