Skip to content
StockMarketAgent
Direct answer
SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $48.5, high $105, with mid-point at $71.4.
Stock analysis

SMCI Super Micro Computer Inc. fair value $71–$105

SMCI
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-10次回更新: 2026-08-10Methodology v2.4Archetype: CyclicalNASDAQ · Information Technology
View archive
株価
$35.37
▲ +36.02 (+101.84%)
公正価値
$71
$71–$105
評価
強い買い
confidence 75/100
上昇余地
+101.8%
upside to fair value
安全余裕率
$60.68
buy below · 15%
時価総額
$21.2B
P/E fwd 11.0
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $71 with high case $105.
  • Implied upside of 101.8% to fair value.
  • Moat 3/10 · confidence 75/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$71
Margin of safety
+50.5%
Confidence
75/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$35.37Price
FV $71.39
High $105.45

SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • First-to-market advantage in specialized liquid
    First-to-market advantage in specialized liquid cooling for AI servers
  • Tight engineering integration with Nvidia
    Tight engineering integration with Nvidia for accelerated time-to-market
  • Bull thesis
    Consensus ($36.75) views SMCI strictly as a peak-cycle value trap with immediate mean-reverting multiples.

§2 ベアケース

A sudden cyclical downturn in AI infrastructure build-outs alongside a working capitalWorking capitalCurrent assets minus current liabilities. The capital tied up in the operating cycle (receivables and inventory) net of trade financing (payables). trap could freeze liquidity. SMCI's cash conversion is exceptionally poor; an inventory glut and forced price cuts would rapidly deplete its cash buffer, pushing free cash flow deeply negative and forcing dilutive capital raises.

このテーゼが崩れる経路

AI Capex Normalization

· Medium

Hyperscaler demand plateaus before broad enterprise demand matures, stranding SMCI with excess manufacturing capacity.

FV impact
-32% to $48.45 Floor
Trigger
12-24 months

Nvidia GPU Allocation Squeeze

· Low

Nvidia prioritizes other OEMs or direct hyperscaler relationships, choking SMCI's core revenue growth engine.

FV impact
-25% to Fair Value
Trigger
6-12 months

Structurally Crushed Margins

· High

Aggressive pricing wars in commodity server assembly compress SMCI operating margins below 4%, destroying intrinsic owner earnings.

FV impact
-40% to Fair Value
Trigger
12-18 months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Operating margins slipping below 5.0% for two consecutive quartersMonitorDeterioration versus the report thesis
Days in inventory increasing significantly against historical averagesMonitorDeterioration versus the report thesis
Major cloud provider switching to white-box or competitor infrastructureMonitorDeterioration versus the report thesis
Rising cost of debt on short-term working capital facilitiesMonitorDeterioration versus the report thesis
Forward EPS consensus downgrades exceeding 10%MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-06-302023-06-302024-06-302025-06-30Trend
売上高$5.20B$7.12B$14.99B$21.97B+61.7%
売上総利益$800.0M$1.28B$2.06B$2.43B+44.8%
営業利益$335.2M$761.1M$1.21B$1.25B+55.2%
純利益$285.2M$640.0M$1.15B$1.05B+54.4%
EPS (希薄化後)$0.53$1.14$2.01$1.68+46.7%
EBITDA$375.7M$799.7M$1.27B$1.33B+52.4%
研究開発$272.3M$307.3M$463.5M$636.6M+32.7%
販管費$192.6M$214.6M$387.1M$540.4M+41.1%

品質スコア

Piotroski F-スコア
5 / 9
0–9 品質コンポジット
Altman Zスコア
4.71
倒産リスク (>3 で安全)
Beneish Mスコア
-2.44
利益操作リスク
OCF / 純利益
1.58×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
9.1%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

SMCI — frequently asked questions

  1. Based on our latest analysis, SMCI looks meaningfully undervalued. The current price is $35.4 versus a composite fair-value midpoint of $71.4 (range $48.5–$105), which implies roughly 101.8% upside to the midpoint.
Related coverage

Names readers of SMCI also follow

Same archetype: cyclical
Same sector: Information Technology