Skip to content
StockMarketAgent
Direct answer
Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples. Fair value range: low $451, high $787, with mid-point at $628.
Stock analysis

GS The Goldman Sachs Group Inc. fair value $628–$787

GS
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-08다음 업데이트: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
주가
$936.48
▼ -308.35 (-32.93%)
공정 가치
$628
$628–$787
등급
매도
confidence 73/100
상승 여력
-32.9%
upside to fair value
안전 마진
$533.91
buy below · 15%
시가총액
$276.3B
P/E fwd 14.3
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Market exuberance prices Goldman at peak-cycle margins and elevated multiples.
  • Through-the-cycle normalized ROE of 13.04% implies a fair value of $628.13.
  • Significant downside risk exists if capital markets activity normalizes.
Fair value
$628
Margin of safety
-49.1%
Confidence
73/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$936.48Price
FV $628.13
High $786.68

Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples.

  • Intangible Assets
    Premier global investment banking franchise and brand equity.
  • Switching Costs
    Deep institutional relationships in Asset & Wealth Management.
  • Cycle upside
    Accelerating M&A activity, lower interest rates stimulating debt underwriting, and strong equity markets boosting wealth management fees.

§2 베어 케이스

A prolonged capital markets freeze combined with severe macroeconomic contraction drives M&A and underwriting volumes to multi-year lows. Simultaneously, mark-to-market losses on private investments erode book value, forcing a reduction in share repurchases to preserve regulatory capital.

이 논제가 무너지는 경로

Sustained Capital Markets Freeze

· Medium

Prolonged macroeconomic uncertainty stalls M&A and underwriting pipelines, structurally dragging investment banking revenues.

FV impact
-25%
Trigger
12-24 months

Regulatory Capital Hike

· High

Stricter Basel III implementations force Goldman to hold significantly more capital, capping ROE below the 13% target.

FV impact
-15%
Trigger
24-36 months

Asset Management Write-downs

· Low

Commercial real estate and private equity portfolio mark-to-market losses severely impair book value and halt buybacks.

FV impact
-20%
Trigger
12 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Consecutive quarters of declining advisory backlog and fee generation.MonitorDeterioration versus the report thesis
Structural deterioration in FICC trading revenues.MonitorDeterioration versus the report thesis
Rising provisions for credit losses on legacy platform solutions.MonitorDeterioration versus the report thesis
Persistent ROE compression below the cost of equity.MonitorDeterioration versus the report thesis
Regulatory rejection or curtailment of capital return plans.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$59.34B$47.37B$46.25B$53.51B$58.28B-0.4%
매출총이익
영업이익
순이익$21.64B$11.26B$8.52B$14.28B$17.18B-5.6%
EPS (희석)$30.06$22.87$40.54$51.32+14.3%
EBITDA
R&D
판관비$18.27B$15.96B$16.13B$17.35B$19.62B+1.8%

품질 점수

OCF / 순이익
-2.63
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

GS — frequently asked questions

  1. Based on our latest analysis, GS looks meaningfully overvalued. The current price is $936 versus a composite fair-value midpoint of $628 (range $451–$787), which implies roughly 32.9% downside to the midpoint.
Related coverage

Names readers of GS also follow

Same archetype: financial
Same sector: Financials