Skip to content
StockMarketAgent
Direct answer
MPWR trades against a final fair-value range of $445.50-$897.61, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $446, high $898, with mid-point at $670.
Stock analysis

MPWR Monolithic Power Systems Inc. fair value $670–$898

MPWR
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-10다음 업데이트: 2026-08-10Methodology v2.4Archetype: Growth infrastructureNASDAQ · Information Technology
View archive
주가
$1600.84
▼ -930.38 (-58.12%)
공정 가치
$670
$670–$898
등급
매도
confidence 48/100
상승 여력
-58.1%
upside to fair value
안전 마진
$569.89
buy below · 15%
시가총액
$78.6B
P/E fwd 53.1
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $670 with high case $898.
  • Implied downside of 58.1% to fair value.
  • Moat 6.5/10 · confidence 48/100 · Growth infrastructure.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$670
Margin of safety
-138.8%
Confidence
48/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$1,600.84Price
FV $670.46
High $897.61

MPWR trades against a final fair-value range of $445.50-$897.61, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Process IP in high-density power
    Process IP in high-density power management
  • Deep integration into next-gen AI
    Deep integration into next-gen AI server racks
  • Cycle upside
    Hyper-growth phase fueled by generation-defining AI infrastructure build-outs and electrification.

§2 베어 케이스

A cyclical downturn coinciding with multiple compression breaks momentum. If long-term revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. fades to 3% without extreme margin expansion, intrinsic valueIntrinsic valueThe discounted present value of all cash a business will produce over its remaining life. The theoretical anchor for fair value, computed in practice as a range across explicit assumptions. violently resets toward our $422 cross-check floor.

이 논제가 무너지는 경로

AI Capex Plateau

· High

Hyperscaler data center spending normalizes, sharply curtailing demand for high-end power management ICs.

FV impact
Downside to $445 floor

Margin Mean Reversion

· Medium

Intensified competition from legacy analog peers compresses operating margins below historical 32% bounds.

FV impact
Significant multiple contraction

Valuation Reality Check

· High

Macro conditions trigger a strict repricing of hyper-growth multiples, collapsing the forward P/E back to a 25x terminal assumption.

FV impact
Convergence to $670 base fair value
모니터링할 조기 경보 신호
지표현재트리거 임계값
Book-to-bill ratio falling below 1.0MonitorDeterioration versus the report thesis
SBC as a percentage of revenue exceeding 10%MonitorDeterioration versus the report thesis
Hyperscaler capex growth turning negativeMonitorDeterioration versus the report thesis
Operating margins retreating below 30%MonitorDeterioration versus the report thesis
Slowing EV penetration rates reducing automotive semiconductor TAMMonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$1.21B$1.79B$1.82B$2.21B$2.79B+23.3%
매출총이익$685.5M$1.05B$1.02B$1.22B$1.54B+22.4%
영업이익$262.4M$526.8M$481.7M$539.4M$728.6M+29.1%
순이익$242.0M$437.7M$427.4M$1.59B$621.5M+26.6%
EPS (희석)$5.05$9.05$8.76$36.59$12.86+26.3%
EBITDA$291.1M$563.9M$521.9M$575.8M$781.1M+28.0%
R&D$190.6M$240.2M$263.6M$324.7M$382.3M+19.0%
판관비$232.4M$281.6M$275.7M$356.8M$428.8M+16.5%

품질 점수

OCF / 순이익
1.35×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
16.2%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

MPWR — frequently asked questions

  1. Based on our latest analysis, MPWR looks meaningfully overvalued. The current price is $1601 versus a composite fair-value midpoint of $670 (range $446–$898), which implies roughly 58.1% downside to the midpoint.
Related coverage

Names readers of MPWR also follow

Same archetype: growth-infra
Same sector: Information Technology