Skip to content
StockMarketAgent
Direct answer
PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $63.4, high $125, with mid-point at $90.5.
Stock analysis

PCAR fair value $63–$125

By StockMarketAgent.AI team· supervised by
분석일: 2026-05-20다음 업데이트: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
주가
$111.37
▼ -20.85 (-18.72%)
공정 가치
$91
$63–$125
등급
비중 축소
confidence 82/100
상승 여력
-18.7%
upside to fair value
안전 마진
$76.94
MoS level · 15%
시가총액
$58.6B
P/E fwd 16.4
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $91 with high case $125.
  • Implied downside of 18.7% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$91
Margin of safety
-23.0%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$111.37Price
Low $63.41
Mid $90.52
High $124.84

PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Premium brand positioning via Kenworth
    Premium brand positioning via Kenworth and Peterbilt commands pricing power.
  • High-margin aftermarket parts segment insulates
    High-margin aftermarket parts segment insulates against manufacturing troughs.
  • Bull thesis
    Current market pricing implies a 6.02% perpetual growth rate, sharply conflicting with our structurally conservative 4.12% baseline.

§2 베어 케이스

An extended freight recession depresses trucking rates, causing fleets to delay replacements indefinitely. Simultaneously, higher interest rates pressure the Financial Services segment, driving up delinquencies and compressing structural margins across the core business.

이 논제가 무너지는 경로

Prolonged Freight Trough

35%· Medium

Freight rates remain depressed through 2026, causing fleets to cancel orders and delay equipment renewals indefinitely.

FV impact
Drives intrinsic valuation toward the $63.41 cyclical bear-case floor.
Trigger
12-24 months

Structural Margin Collapse

15%· Low

Operating margins compress severely below 8% despite the aftermarket parts buffer, destroying normalized profitability assumptions.

FV impact
Material structural valuation downgrade.
Trigger
6-12 months

Captive Credit Crisis

10%· Low

Sustained high interest rates spark a wave of defaults and delinquencies within the Financial Services segment portfolio.

FV impact
Immediate capital destruction and constrained long-term dividend capacity.
Trigger
12-18 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Operating margin compressing severely below 8% support.MonitorDeterioration versus the report thesis
Market price declining to match base-case forward earnings present value ($88.59).MonitorDeterioration versus the report thesis
Sustained sequential declines in aftermarket parts revenue.MonitorDeterioration versus the report thesis
Material uptick in captive finance portfolio delinquencies.MonitorDeterioration versus the report thesis
Substantial delay or cancellation of anticipated replacement cycles.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$23.52B$28.82B$35.13B$33.66B$28.44B+4.9%
매출총이익$4.28B$5.23B$7.73B$6.71B$4.74B+2.6%
영업이익$2.31B$3.68B$5.95B$4.89B$2.96B+6.4%
순이익$1.87B$3.01B$4.60B$4.16B$2.38B+6.2%
EPS (희석)$3.55$5.75$8.76$7.90$4.51+6.2%
EBITDA$3.28B$4.47B$6.87B$5.81B$3.79B+3.7%
R&D$324.1M$341.2M$410.9M$452.9M$445.5M+8.3%
판관비$676.8M$726.3M$753.3M$744.0M$735.8M+2.1%

품질 점수

OCF / 순이익
1.86×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
6.7%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

PCAR — frequently asked questions

  1. Based on our latest analysis, PCAR looks meaningfully overvalued. The current price is $111 versus a composite fair-value midpoint of $90.5 (range $63.4–$125), which implies roughly 18.7% downside to the midpoint.
Related coverage

Names readers of PCAR also follow

Same archetype: cyclical