Skip to content
StockMarketAgent
Direct answer
Palantir is a premier hyper-growth compounder uniquely positioned to capitalize on global enterprise and government AI adoption through its AIP, Gotham, and Foundry platforms. While current valuation multiples price in substantial future success, the company's accelerating revenue growth, robust free cash flow generation, and structural margin expansion driven by operating leverage justify a significant premium. Fair value range: low $70.8, high $245, with mid-point at $150.
Stock analysis

PLTR Palantir Technologies Inc. fair value $150–$245

PLTR
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-07다음 업데이트: 2026-08-07Methodology v2.4Archetype: Hyper-growthNASDAQ · Information Technology
View archive
주가
$137.05
▲ +13.28 (+9.69%)
공정 가치
$150
$150–$245
등급
보유
confidence 88/100
상승 여력
+9.7%
upside to fair value
안전 마진
$127.78
buy below · 15%
시가총액
$328.6B
P/E fwd 67.4
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $150 with high case $245.
  • Implied upside of 9.7% to fair value.
  • Moat 9/10 · confidence 88/100 · Hyper-growth.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$150
Margin of safety
+8.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$137.05Price
FV $150.33
High $244.53

Palantir is a premier hyper-growth compounder uniquely positioned to capitalize on global enterprise and government AI adoption through its AIP, Gotham, and Foundry platforms. While current valuation multiples price in substantial future success, the company's accelerating revenue growth, robust free cash flow generation, and structural margin expansion driven by operating leverage justify a significant premium.

  • High switching costs within sticky
    High switching costs within sticky government and defense ecosystems.
  • Proprietary AI ontology and integration
    Proprietary AI ontology and integration layers driving data gravity.
  • Cycle upside
    Enterprise AI adoption is rapidly transitioning from experimental pilots to production-scale infrastructure.

§2 베어 케이스

The reverse DCF diagnostic indicates that any minor operational stumble will trigger severe multiple compression. The valuation exhibits an extremely high reliance on sustaining >30% top-line growth over a multi-year horizon to justify forward multiples. If AIP's rapid land-and-expand fails to translate into 35%+ normalized operating margins, the thesis structurally breaks.

이 논제가 무너지는 경로

AIP Commercial Deceleration

· Medium

AIP adoption stalls against hyperscaler native solutions, normalizing revenue growth significantly below the 30% multi-year requirement.

FV impact
Drives valuation toward the $70.77 floor.
Trigger
12-24 months

Severe Multiple Compression

· High

Macro environment shifts or reverse DCF expectations falter, punishing the high-multiple valuation despite standard fundamental execution.

FV impact
Immediate 25%+ contraction in share price.
Trigger
6-12 months

SBC and Margin Stagnation

· Medium

Sustained high stock-based compensation and required sales investments prevent operating margins from scaling toward the 35% terminal target.

FV impact
Gradual derating to benchmark peer multiples.
Trigger
24-36 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Sequential decline in net new commercial customer additions.MonitorDeterioration versus the report thesis
Operating margins persistently falling below twenty percent.MonitorDeterioration versus the report thesis
Stock-based compensation failing to meaningfully decline as a revenue percentage.MonitorDeterioration versus the report thesis
Deceleration in the forward revenue trajectory below thirty percent.MonitorDeterioration versus the report thesis
Government contract renewals experiencing scale-backs or delays.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$1.91B$2.23B$2.87B$4.48B+23.8%
매출총이익$1.50B$1.79B$2.30B$3.69B+25.3%
영업이익$-161.2M$120.0M$310.4M$1.41B
순이익$-373.7M$209.8M$462.2M$1.63B
EPS (희석)$-0.18$0.09$0.19$0.63
EBITDA$-138.7M$153.3M$342.0M$1.44B
R&D$359.7M$404.6M$507.9M$557.7M+11.6%
판관비$1.30B$1.27B$1.48B$1.71B+7.2%

품질 점수

Piotroski F-스코어
7 / 9
0–9 품질 종합
Altman Z-스코어
141.01
파산 위험 (>3 안전)
OCF / 순이익
1.31×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
32.9%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

PLTR — frequently asked questions

  1. Based on our latest independent analysis, PLTR looks modestly undervalued. The current price is $137 versus a composite fair-value midpoint of $150 (range $70.8–$245), which implies roughly 9.7% upside to the midpoint.