Skip to content
StockMarketAgent
Direct answer
QCOM is a mature quality compounder dominating mobile connectivity. While near-term hardware revenue faces cyclical headwinds and the gradual loss of Apple as a modem customer, the QTL licensing segment provides strong cash flow, and automotive/IoT expansion offers durable new growth avenues. However, current valuation is completely detached from fundamental DCF realities. Fair value range: low $102, high $171, with mid-point at $136.
Stock analysis

QCOM fair value $102–$171

By StockMarketAgent.AI team· supervised by
분석일: 2026-05-08다음 업데이트: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
주가
$219.09
▼ -82.98 (-37.87%)
공정 가치
$136
$102–$171
등급
매도
confidence 87/100
상승 여력
-37.9%
upside to fair value
안전 마진
$115.69
MoS level · 15%
시가총액
$230.9B
P/E fwd 20.7
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • QCOM possesses a dominant mobile connectivity moat via QTL licensing and Snapdragon processors.
  • Shares are pricing in a flawless Edge AI super-cycle, embedding an 11.9% implied growth rate.
  • Fundamentals indicate a $136 fair value, revealing massive downside risk against the current $219 price.
  • Near-term cyclic contraction and eventual Apple modem disintermediation cap structural upside.
Fair value
$136
Margin of safety
-61.0%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$219.09Price
Low $101.63
Mid $136.11
High $171.08

QCOM is a mature quality compounder dominating mobile connectivity. While near-term hardware revenue faces cyclical headwinds and the gradual loss of Apple as a modem customer, the QTL licensing segment provides strong cash flow, and automotive/IoT expansion offers durable new growth avenues. However, current valuation is completely detached from fundamental DCF realities.

  • Cycle upside
    Edge AI upgrade super-cycle drives accelerated smartphone replacements and higher chip ASPs. Automotive and IoT segments scale rapidly.

§2 베어 케이스

Under a recessionary handset cycle combined with accelerated Apple modem loss, QCT revenues contract structurally. High fixed R&D costs compress operating margins to the low 20s, dragging FCFFFree cash flow to firmCash flow available to all capital providers (debt and equity) before financing costs. Discounted at WACC to derive enterprise value. below $5B annually.

이 논제가 무너지는 경로

Accelerated loss of key OEM customers

· Medium

Apple abruptly transitions entirely to internal modems faster than expected, while Samsung shifts premium mix to Exynos.

FV impact
Severe downside to EPS
Trigger
1-3 Years

QTL regulatory crackdown

· Low

Global regulators cap licensing rates on 5G/6G patents or enforce device-level rather than component-level pricing.

FV impact
Structural impairment of highest margin segment
Trigger
3-5 Years

Commoditization of Edge AI

· Medium

AI PC and advanced smartphone AI features fail to drive premium pricing, reducing QCOM's ASP advantage.

FV impact
Margin compression in QCT
Trigger
2-4 Years
모니터링할 조기 경보 신호
지표현재트리거 임계값
Sequential decline in QTL licensing run-rate.MonitorDeterioration versus the report thesis
Gross margin contraction in QCT below 25%.MonitorDeterioration versus the report thesis
Apple announces 100% internal modem adoption timeline.MonitorDeterioration versus the report thesis
Inventory days outstanding exceeding 120 days.MonitorDeterioration versus the report thesis
Failure to secure design wins in next-gen AI PCs.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-09-302023-09-302024-09-302025-09-30Trend
매출$44.20B$35.82B$38.96B$44.28B+0.1%
매출총이익$25.57B$19.95B$21.90B$24.55B-1.3%
영업이익$15.86B$8.65B$10.25B$12.39B-7.9%
순이익$12.94B$7.23B$10.14B$5.54B-24.6%
EPS (희석)$11.37$6.42$8.97$5.01-23.9%
EBITDA$17.25B$9.95B$12.74B$14.93B-4.7%
R&D$8.19B$8.82B$8.89B$9.04B+3.3%
판관비$2.57B$2.48B$2.76B$3.11B+6.6%

품질 점수

Piotroski F-스코어
6 / 9
0–9 품질 종합
Altman Z-스코어
7.16
파산 위험 (>3 안전)
Beneish M-스코어
-3.16
이익 조작 위험
OCF / 순이익
2.53×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
29.2%
투하자본수익률
섹션 3

Numbers analysis

현금 흐름

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

자본 배분

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
CASH FLOW FAQ

QCOM cash flow questions

  1. Free cash flow for QCOM (QCOM) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
FAQ

QCOM — frequently asked questions

  1. Based on our latest analysis, QCOM looks meaningfully overvalued. The current price is $219 versus a composite fair-value midpoint of $136 (range $102–$171), which implies roughly 37.9% downside to the midpoint.
Related coverage

Names readers of QCOM also follow

Same archetype: mature-compounder