TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $106, high $185, with mid-point at $146.
Trades close to fair value, so the margin of safety is limited either way.
Fair value
$146
Margin of safety
-5.3%
Confidence
88/100
Moat
9/10
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
$153.36Price
Low $106.34
Mid $145.71
High $185.19
TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
Unmatched global buyer network leveraging
Unmatched global buyer network leveraging scale and vendor relationships.
Highly flexible, opportunistic supply chain
Highly flexible, opportunistic supply chain resistant to traditional retail cycles.
Bull thesis
Exceptional business quality but current valuation requires immaculate execution.
§2 베어 케이스
Under severe macroeconomic contraction, TJX typically benefits from consumer trade-down. However, if discretionary spending universally collapses while freight and wage costs remain sticky, operating margins could fall into the single digits.
이 논제가 무너지는 경로
E-commerce Disruption
· Low
Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.
Each scenario for TJX (TJX) carries a five-year price target, an explicit set of assumptions (growth, terminal multiple, margin path), and a probability weight calibrated against current visibility.
Probability weights start from a 25/50/25 default and are asymmetry-adjusted: when downside risk is elevated, base + bear gain weight; when visibility is high (long RPO, multi-year contracts), bull and base both gain.
Expected return is the probability-weighted average of the three scenario returns. The expected-value table reports the weighted price, weighted return, and asymmetry to help the reader compare risk-reward against the rating band.
When our composite fair value differs from private calibration references by more than 30%, the calibration-divergence diagnostic is run to identify which assumptions drive the gap; the result is summarised in the parent valuation surface.
FAQ
TJX — frequently asked questions
Based on our latest analysis, TJX trades close to fair value. The current price is $153 versus a composite fair-value midpoint of $146 (range $106–$185), which implies roughly 5.0% downside to the midpoint.
Our composite fair-value range for TJX is $106–$185, with a midpoint of $146. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for TJX's archetype.
Our current rating for TJX is Hold with a confidence score of 88/100. TJX is rated Hold at $153.36 versus the reconciled fair value midpoint of $145.71, implying -4.99% upside/downside. Confidence is separately disclosed at 88/100. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for TJX are: E-commerce Disruption; Structural Margin Compression; Core Market Saturation. The single biggest risk is E-commerce Disruption: Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.
Our current rating for TJX is Hold, issued with a confidence score of 88/100 and a moat score of 9/10. The rating reflects the composite fair-value range ($106–$185) versus the current price of $153.
TJX is classified as a mature compounder stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for TJX.