Skip to content
StockMarketAgent
Direct answer
GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $55.4, high $82.4, with mid-point at $68.5.
Stock analysis

GLW Corning Incorporated fair value $69–$82

GLW
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-09Volgende update: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Information Technology
View archive
Koers
$186.94
▼ -118.39 (-63.33%)
Fair value
$69
$69–$82
Beoordeling
Verkopen
confidence 88/100
Opwaarts potentieel
-63.3%
upside to fair value
Veiligheidsmarge
$58.27
buy below · 15%
Marktkapitalisatie
$160.9B
P/E fwd 44.4
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Composite fair value $69 with high case $82.
  • Implied downside of 63.3% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$69
Margin of safety
-172.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$186.94Price
FV $68.55
High $82.37

GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible assets in proprietary glass
    Intangible assets in proprietary glass formulations and materials science.
  • Switching costs in display and
    Switching costs in display and specialty electronics materials.
  • Bull thesis
    Near-term consensus growth is strong, but insufficient to offset the monumental valuation premium.

§2 Berenscenario

A synchronized global recession severely curtails consumer electronics spending and delays 5G/broadband infrastructure rollouts. High fixed costs result in significant margin compression.

Hoe deze these kan breken

Prolonged Telco Winter

· Medium

Carriers permanently reduce fiber capex due to shifting to wireless last-mile or structural funding issues.

FV impact
-15%
Trigger
2-3 Years

Display Price War

· Medium

Asian competitors flood the market with heavily subsidized glass, collapsing LCD/OLED substrate pricing.

FV impact
-20%
Trigger
1-2 Years

Disruptive Material Substitution

· Low

A new, cheaper composite replaces specialty glass in consumer devices, breaking Corning's monopoly.

FV impact
-30%
Trigger
5+ Years
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Three consecutive quarters of declining optical fiber volume.MonitorDeterioration versus the report thesis
Display glass price declines exceeding high single-digits annually.MonitorDeterioration versus the report thesis
Gross margin compressing below 30% for a full fiscal year.MonitorDeterioration versus the report thesis
Capex to sales ratio climbing above 12% without corresponding revenue growth.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 80% on normalized FCF.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3T−4CAGR
Periode2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Omzet$14.19B$12.59B$13.12B$15.63B+2.4%
Brutowinst$4.51B$3.93B$4.28B$5.62B+5.7%
Bedrijfsresultaat$1.44B$890.0M$1.14B$2.28B+12.2%
Nettowinst$1.32B$581.0M$506.0M$1.60B+4.9%
WPA (verwaterd)$1.28$1.54$0.68$0.58$1.83+9.3%
EBITDA$3.54B$2.51B$2.49B$3.74B+1.3%
R&D$1.05B$1.08B$1.09B$1.11B+1.5%
VAA$1.90B$1.84B$1.93B$2.12B+2.8%

Kwaliteitsscores

Piotroski F-score
7 / 9
0–9 kwaliteitscomposiet
Altman Z-score
6.81
Faillissementsrisico (>3 veilig)
Beneish M-score
-2.37
Risico op winstmanipulatie
OCF / Nettowinst
1.69×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
8.9%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

GLW — frequently asked questions

  1. Based on our latest analysis, GLW looks meaningfully overvalued. The current price is $187 versus a composite fair-value midpoint of $68.5 (range $55.4–$82.4), which implies roughly 63.3% downside to the midpoint.
Related coverage

Names readers of GLW also follow

Same archetype: mature-dividend
Same sector: Information Technology