Skip to content
StockMarketAgent
Direct answer
TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $106, high $185, with mid-point at $146.
Stock analysis

TJX The TJX Companies Inc. fair value $146–$185

TJX
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-09Volgende update: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Consumer Discretionary
View archive
Koers
$153.36
▼ -7.65 (-4.99%)
Fair value
$146
$146–$185
Beoordeling
Aanhouden
confidence 88/100
Opwaarts potentieel
-5.0%
upside to fair value
Veiligheidsmarge
$123.85
buy below · 15%
Marktkapitalisatie
$169.6B
P/E fwd 27.1
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Composite fair value $146 with high case $185.
  • Implied downside of 5.0% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$146
Margin of safety
-5.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$153.36Price
FV $145.71
High $185.19

TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Unmatched global buyer network leveraging
    Unmatched global buyer network leveraging scale and vendor relationships.
  • Highly flexible, opportunistic supply chain
    Highly flexible, opportunistic supply chain resistant to traditional retail cycles.
  • Bull thesis
    Exceptional business quality but current valuation requires immaculate execution.

§2 Berenscenario

Under severe macroeconomic contraction, TJX typically benefits from consumer trade-down. However, if discretionary spending universally collapses while freight and wage costs remain sticky, operating margins could fall into the single digits.

Hoe deze these kan breken

E-commerce Disruption

· Low

Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.

FV impact
Severe contraction towards $106 downside target.
Trigger
3-5 Years

Structural Margin Compression

· Medium

Persistent wage inflation, freight costs, and supply chain inefficiencies permanently reset operating margins below 10%.

FV impact
Midpoint degrades from $145 to ~$120.
Trigger
1-2 Years

Core Market Saturation

· Medium

Exhaustion of viable new store locations in North America significantly stalls revenue growth below the 5% target.

FV impact
Multiple compression towards 18x P/E.
Trigger
2-4 Years
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Consistent declines in comparable store sales across Marmaxx.MonitorDeterioration versus the report thesis
Operating margins persistently slipping below 11%.MonitorDeterioration versus the report thesis
Noticeable increase in inventory days signaling buying missteps.MonitorDeterioration versus the report thesis
C-suite turnover impacting the highly specialized buyer network.MonitorDeterioration versus the report thesis
Inability to pass through freight and wage costs to consumers.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3T−4CAGR
Periode2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Omzet$48.55B$49.94B$54.22B$56.36B$60.37B+5.6%
Brutowinst$13.84B$13.79B$16.27B$17.25B$18.69B+7.8%
Bedrijfsresultaat$4.76B$4.86B$5.80B$6.30B$7.18B+10.8%
Nettowinst$3.28B$3.50B$4.47B$4.86B$5.49B+13.7%
WPA (verwaterd)$2.70$2.97$3.86$4.26$4.87+15.9%
EBITDA$5.39B$5.61B$7.01B$7.66B$8.62B+12.5%
R&D
VAA$9.08B$8.93B$10.47B$10.95B$11.52B+6.1%

Kwaliteitsscores

Piotroski F-score
7 / 9
0–9 kwaliteitscomposiet
Altman Z-score
6.78
Faillissementsrisico (>3 veilig)
Beneish M-score
-2.57
Risico op winstmanipulatie
OCF / Nettowinst
1.25×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
24.6%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

TJX — frequently asked questions

  1. Based on our latest independent analysis, TJX trades close to fair value. The current price is $153 versus a composite fair-value midpoint of $146 (range $106–$185), which implies roughly 5.0% downside to the midpoint.
Related coverage

Names readers of TJX also follow

Same archetype: mature-compounder
Same sector: Consumer Discretionary