Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.
Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.
High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.
Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.
| Item | 2022-10-31 | 2023-10-31 | 2024-10-31 | 2025-10-31 | Trend |
|---|---|---|---|---|---|
| Receita | $51.28B | $60.25B+17.5% | $50.52B-16.1% | $44.67B-11.6% | -4.5% |
| Lucro bruto | $15.73B | $22.31B | $19.50B | $16.30B | +1.2% |
| Lucro operacional | $9.03B | $14.59B | $11.43B | $8.42B | -2.3% |
| Lucro líquido | $7.13B | $10.17B+42.6% | $7.10B-30.2% | $5.03B-29.2% | -11.0% |
| LPA (diluído) | $23.28 | $34.63 | $25.62 | $18.50 | -7.4% |
| EBITDA | $12.08B | $17.48B | $14.67B | $11.66B | -1.2% |
| P&D | $1.91B | $2.18B | $2.29B | $2.31B | +6.5% |
| SG&A | $3.65B | $4.31B | $4.51B | $4.24B | +5.2% |
Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
