Skip to content
StockMarketAgent
Direct answer
PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $63.4, high $125, with mid-point at $90.5.
Stock analysis

PCAR fair value $63–$125

By StockMarketAgent.AI team· supervised by
Analisado: 2026-05-20Próxima atualização: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
Preço
$111.37
▼ -20.85 (-18.72%)
Valor justo
$91
$63–$125
Classificação
Reduzir
confidence 82/100
Potencial de alta
-18.7%
upside to fair value
Margem de segurança
$76.94
MoS level · 15%
Capitalização de mercado
$58.6B
P/E fwd 16.4
Fonte em inglêsPT
Exibindo a fonte em inglês enquanto traduzimos
Este relatório ainda não foi traduzido. Atualize em alguns minutos assim que a fila de tradução recuperar o atraso.

§1 Resumo executivo

  • Composite fair value $91 with high case $125.
  • Implied downside of 18.7% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$91
Margin of safety
-23.0%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$111.37Price
Low $63.41
Mid $90.52
High $124.84

PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Premium brand positioning via Kenworth
    Premium brand positioning via Kenworth and Peterbilt commands pricing power.
  • High-margin aftermarket parts segment insulates
    High-margin aftermarket parts segment insulates against manufacturing troughs.
  • Bull thesis
    Current market pricing implies a 6.02% perpetual growth rate, sharply conflicting with our structurally conservative 4.12% baseline.

§2 Cenário pessimista

An extended freight recession depresses trucking rates, causing fleets to delay replacements indefinitely. Simultaneously, higher interest rates pressure the Financial Services segment, driving up delinquencies and compressing structural margins across the core business.

Como esta tese pode falhar

Prolonged Freight Trough

35%· Medium

Freight rates remain depressed through 2026, causing fleets to cancel orders and delay equipment renewals indefinitely.

FV impact
Drives intrinsic valuation toward the $63.41 cyclical bear-case floor.
Trigger
12-24 months

Structural Margin Collapse

15%· Low

Operating margins compress severely below 8% despite the aftermarket parts buffer, destroying normalized profitability assumptions.

FV impact
Material structural valuation downgrade.
Trigger
6-12 months

Captive Credit Crisis

10%· Low

Sustained high interest rates spark a wave of defaults and delinquencies within the Financial Services segment portfolio.

FV impact
Immediate capital destruction and constrained long-term dividend capacity.
Trigger
12-18 months
Sinais de alerta antecipado para monitorar
MétricaAtualLimite de gatilho
Operating margin compressing severely below 8% support.MonitorDeterioration versus the report thesis
Market price declining to match base-case forward earnings present value ($88.59).MonitorDeterioration versus the report thesis
Sustained sequential declines in aftermarket parts revenue.MonitorDeterioration versus the report thesis
Material uptick in captive finance portfolio delinquencies.MonitorDeterioration versus the report thesis
Substantial delay or cancellation of anticipated replacement cycles.MonitorDeterioration versus the report thesis

§3 Histórico financeiro

Demonstração de resultados — últimos seis períodos
ItemT−0T−1T−2T−3T−4CAGR
Período2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Receita$23.52B$28.82B$35.13B$33.66B$28.44B+4.9%
Lucro bruto$4.28B$5.23B$7.73B$6.71B$4.74B+2.6%
Lucro operacional$2.31B$3.68B$5.95B$4.89B$2.96B+6.4%
Lucro líquido$1.87B$3.01B$4.60B$4.16B$2.38B+6.2%
LPA (diluído)$3.55$5.75$8.76$7.90$4.51+6.2%
EBITDA$3.28B$4.47B$6.87B$5.81B$3.79B+3.7%
P&D$324.1M$341.2M$410.9M$452.9M$445.5M+8.3%
SG&A$676.8M$726.3M$753.3M$744.0M$735.8M+2.1%

Pontuações de qualidade

OCF / Lucro líquido
1.86×
>1 indica alta qualidade dos lucros
Limite de qualidade contábil
Fail
Limite ajustado ao setor
ROIC
6.7%
Retorno sobre o capital investido
Seção 3

Numbers analysis

Fluxo de caixa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alocação de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Assinantes individuais — a partir do §411 seções a mais

Leia a análise completa — 11 seções a mais.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Relatório completo para cada ticker coberto
24 meses de arquivo de classificações
Briefings da lista de acompanhamento + alertas de mudança de classificação
Exportação PDF + DOCX em qualquer idioma
Iniciar teste grátis
Cancele a qualquer momento.
FAQ

PCAR — frequently asked questions

  1. Based on our latest analysis, PCAR looks meaningfully overvalued. The current price is $111 versus a composite fair-value midpoint of $90.5 (range $63.4–$125), which implies roughly 18.7% downside to the midpoint.
Related coverage

Names readers of PCAR also follow

Same archetype: cyclical