Skip to content
StockMarketAgent
Direct answer
ConocoPhillips operates as a premier, large-scale cyclical E&P producer with a highly competitive low-cost asset base. Following peak conditions in 2022, near-term estimates reflect cyclical normalization; however, the company generates robust free cash flow capable of sustaining meaningful shareholder distributions even during mid-cycle environments. Fair value range: low $127, high $218, with mid-point at $169.
Stock analysis

COP ConocoPhillips fair value $169–$218

COP
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-09Следующее обновление: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Energy
View archive
Цена
$113.87
▲ +54.72 (+48.05%)
Справедливая стоимость
$169
$169–$218
Рекомендация
Активно покупать
confidence 88/100
Потенциал роста
+48.0%
upside to fair value
Запас прочности
$143.30
buy below · 15%
Капитализация
$138.7B
P/E fwd 13.1
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Strong cash floor mitigates cyclical downside.
  • Undervalued relative to long-term free cash flow potential.
  • Disciplined capital return program provides a robust yield.
Fair value
$169
Margin of safety
+32.5%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$113.87Price
FV $168.59
High $218.44

ConocoPhillips operates as a premier, large-scale cyclical E&P producer with a highly competitive low-cost asset base. Following peak conditions in 2022, near-term estimates reflect cyclical normalization; however, the company generates robust free cash flow capable of sustaining meaningful shareholder distributions even during mid-cycle environments.

  • Low-cost unconventional asset base in
    Low-cost unconventional asset base in Tier 1 basins.
  • Scale advantages driving operational efficiencies
    Scale advantages driving operational efficiencies and capital flexibility.
  • Cycle upside
    Structural underinvestment in conventional supply combined with resilient global demand creates prolonged elevated commodity prices.

§2 Медвежий сценарий

Accelerating energy transition dynamics and macroeconomic headwinds depress long-term oil and gas prices. Elevated capital requirements to combat natural decline rates severely compress free cash flow and terminal valuation multiples, threatening the sustainability of shareholder returns.

Как может разрушиться эта теза

Demand Destruction

· High

Permanent structural demand destruction driving long-term realized oil prices persistently below $50/bbl.

FV impact
-30%
Trigger
3-5 Years

Capital Inflation

· Medium

Severe cost inflation on capital expenditures eroding free cash flow margins despite stable commodity prices.

FV impact
-20%
Trigger
1-2 Years

Regulatory Impairment

· Low

Aggressive regulatory actions or carbon taxes materially impairing the economic viability of core assets.

FV impact
-25%
Trigger
5+ Years
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Consecutive quarters of declining free cash flow conversion.MonitorDeterioration versus the report thesis
Unplanned increases in capital expenditure guidance without corresponding production growth.MonitorDeterioration versus the report thesis
Sustained widening of benchmark differentials impacting realized pricing.MonitorDeterioration versus the report thesis
Reduction or suspension of the variable dividend component or share buyback program.MonitorDeterioration versus the report thesis
Material deterioration in the Return on Invested Capital (ROIC) trend below 10%.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3T−4CAGR
Период2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Выручка$45.83B$78.49B$56.14B$54.75B$58.94B+6.5%
Валовая прибыль$14.77B$30.01B$18.20B$16.38B$14.79B+0.0%
Операционная прибыль$12.07B$25.46B$15.03B$12.78B$11.34B-1.5%
Чистая прибыль$8.08B$18.68B$10.96B$9.25B$7.99B-0.3%
EPS (разводнённая)$14.57$9.06$7.81$6.35-18.7%
EBITDA$21.09B$37.13B$25.78B$24.43B$25.57B+4.9%
R&D
SG&A$719.0M$623.0M$705.0M$1.16B$893.0M+5.6%

Баллы качества

OCF / Чистая прибыль
2.48×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Fail
Фильтр с учётом сектора
ROIC
12.5%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

COP — frequently asked questions

  1. Based on our latest analysis, COP looks meaningfully undervalued. The current price is $114 versus a composite fair-value midpoint of $169 (range $127–$218), which implies roughly 48.0% upside to the midpoint.
Related coverage

Names readers of COP also follow

Same archetype: cyclical
Same sector: Energy