Strong Buy based on an attractive valuation gap for a highly profitable software compounder.
Bull: AI-driven workflow automation products like Agentforce act as a massive catalyst, reversing the deceleration trend. Strict cost controls amplify revenue upside into exceptional free cash flow generation, driving significant multiple expansion.
Growth Stagnation: Core software markets saturate entirely, permanently capping top-line growth below 5%.
Strong Buy. The market over-penalizes top-line deceleration while under-appreciating the structural pivot toward margin expansion, massive free cash flow conversion, and aggressive share repurchases.
Position sizing playbook →| Market cap | $148.7B | |
|---|---|---|
| Revenue (ttm) | 41.5B | |
| Net income (ttm) | 7.5B | |
| EPS (ttm) | $7.80 | |
| Shares out | 818.1M | |
| P/E (trailing) | 23.3x | |
| P/E (forward) | 12.2x | |
| Dividend | $1.76 (0.97%) | |
| Volume | 15,123,890 | |
| Beta | 1.14 | |
| Price target | $279 | +53.3% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | 2026-01-31 | Trend |
| Revenue | $26.49B | $31.35B | $34.86B | $37.90B | $41.53B | +11.9% |
| Gross profit | $19.47B | $22.99B | $26.32B | $29.25B | $32.26B | +13.5% |
| Operating income | $548.0M | $1.86B | $6.00B | $7.67B | $8.92B | +100.8% |
| Net income | $1.44B | $208.0M | $4.14B | $6.20B | $7.46B | +50.7% |
| EPS (diluted) | $1.48 | $0.21 | $4.20 | $6.36 | $7.80 | +51.5% |
| EBITDA | $3.85B | $5.64B | $9.96B | $11.14B | $12.55B | +34.4% |
| R&D | $4.47B | $5.06B | $4.91B | $5.49B | $5.99B | +7.6% |
| SG&A | $14.45B | $16.08B | $14.52B | $15.19B | $16.35B | +3.1% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Multi stage moat fade | $151 | 30% |
| Discounted earnings | $214 | 25% |
| Forward earnings | $277 | 25% |
| Owner earnings | $424 | 15% |
| Peg adjusted peer | $104 | 5% |
| Reverse DCF | $0.00 | 0% |
| FCFF DCF | $0.00 | 0% |
| Ddm | $28.91 | 0% |
Recent company headlines from major financial publishers.
AI-driven workflow automation products like Agentforce act as a massive catalyst, reversing the deceleration trend. Strict cost controls amplify revenue upside into exceptional free cash flow generation, driving significant multiple expansion.
Salesforce successfully executes its transition to a mature compounder. The company accepts lower top-line growth (fading from 11% to 5.5% over 5 years) in exchange for structural margin expansion and consistent capital return via share repurchases.
Macroeconomic pressures and market saturation stifle top-line growth. The inability to reignite growth via Agentforce, combined with persistently high stock-based compensation, erodes true economic value despite surface-level cash flow generation.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Multi stage moat fade | 30% | $151 | -16.8% | |
| Discounted earnings | 25% | $214 | +17.7% | |
| Forward earnings | 25% | $277 | +52.3% | |
| Owner earnings | 15% | $424 | +133.4% | |
| Peg adjusted peer | 5% | $104 | -42.8% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| FCFF DCF | 0% | $0.00 | -100.0% | |
| Ddm | 0% | $28.9 | -84.1% | |
| Composite FV (weighted) | 100% | $237 | +30.3% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 8.6% | $263 | $284 | $309 | $340 | $376 |
| 9.6% | $228 | $244 | $263 | $284 | $309 |
| 10.6% | $202 | $214 | $228 | $244 | $263 |
| 11.6% | $181 | $191 | $202 | $214 | $228 |
| 12.6% | $164 | $172 | $181 | $191 | $202 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.1 | |
| Balance Sheet | 11% | 5.0 | |
| Profitability | 11% | 5.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 6.0 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 8.0 | |
| Capital Efficiency | 11% | 5.0 |
Upcoming earnings date and setup when available.