Skip to content
StockMarketAgent
Direct answer
NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $152, high $349, with mid-point at $249.
Stock analysis

NXPI NXP Semiconductors N.V. fair value $249–$349

NXPI
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-10Следующее обновление: 2026-08-10Methodology v2.4Archetype: Mature dividendNASDAQ · Information Technology
View archive
Цена
$294.75
▼ -45.35 (-15.39%)
Справедливая стоимость
$249
$249–$349
Рекомендация
Сокращать
confidence 88/100
Потенциал роста
-15.4%
upside to fair value
Запас прочности
$211.99
buy below · 15%
Капитализация
$74.4B
P/E fwd 16.7
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $249 with high case $349.
  • Implied downside of 15.4% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$249
Margin of safety
-18.2%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.75Price
FV $249.4
High $348.82

NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in automotive
    High switching costs in automotive supply chains.
  • Scale in microcontroller manufacturing
    Scale in microcontroller manufacturing.
  • Cycle upside
    Accelerated EV penetration and smart-factory rollouts drive outsized unit volume and pricing power.

§2 Медвежий сценарий

In a severe auto recession combined with an EV adoption plateau, NXP's topline contracts materially as OEMs cancel orders. High fixed costs compress operating margins to the mid-teens, driving fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. down toward our $151.79 floor.

Как может разрушиться эта теза

Prolonged Automotive Downcycle

· Medium

Global auto sales stagnate, pushing OEMs to slash semiconductor orders and violently bleed excess channel inventory.

FV impact
-30%
Trigger
12-24 Months

Microcontroller Commoditization

· Low

Aggressive pricing from competitors in the legacy MCU space rapidly erodes gross margins below the 50% threshold.

FV impact
-20%
Trigger
24-36 Months

EV Content Stagnation

· Medium

Electric vehicle adoption slows materially, permanently capping the expected secular growth in silicon content per vehicle.

FV impact
-25%
Trigger
36+ Months
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Days of inventory outstanding climbing above 120 days.MonitorDeterioration versus the report thesis
Successive downward revenue revisions from major Tier-1 auto suppliers.MonitorDeterioration versus the report thesis
Gross margin compression below 55% for two consecutive quarters.MonitorDeterioration versus the report thesis
Major automotive OEMs announcing transitions to proprietary silicon.MonitorDeterioration versus the report thesis
Significant deceleration in the Industrial & IoT segment growth.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3CAGR
Период2022-12-312023-12-312024-12-312025-12-31Trend
Выручка$13.21B$13.28B$12.61B$12.27B-2.4%
Валовая прибыль$7.52B$7.55B$7.12B$6.72B-3.7%
Операционная прибыль$3.79B$3.68B$3.47B$3.04B-7.2%
Чистая прибыль$2.79B$2.80B$2.51B$2.02B-10.2%
EPS (разводнённая)$10.55$10.70$9.73$7.95-9.0%
EBITDA$5.04B$4.90B$4.42B$3.96B-7.7%
R&D$2.15B$2.42B$2.35B$2.36B+3.2%
SG&A$1.07B$1.16B$1.16B$1.20B+4.1%

Баллы качества

OCF / Чистая прибыль
1.4×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Fail
Фильтр с учётом сектора
ROIC
11.1%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

NXPI — frequently asked questions

  1. Based on our latest analysis, NXPI looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $249 (range $152–$349), which implies roughly 15.4% downside to the midpoint.
Related coverage

Names readers of NXPI also follow

Same archetype: mature-dividend
Same sector: Information Technology