Skip to content
StockMarketAgent
Direct answer
PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $63.4, high $125, with mid-point at $90.5.
Stock analysis

PCAR fair value $63–$125

By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-20Следующее обновление: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
Цена
$111.37
▼ -20.85 (-18.72%)
Справедливая стоимость
$91
$63–$125
Рекомендация
Сокращать
confidence 82/100
Потенциал роста
-18.7%
upside to fair value
Запас прочности
$76.94
MoS level · 15%
Капитализация
$58.6B
P/E fwd 16.4
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $91 with high case $125.
  • Implied downside of 18.7% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$91
Margin of safety
-23.0%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$111.37Price
Low $63.41
Mid $90.52
High $124.84

PCAR trades against a final fair-value range of $63.41-$124.84, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Premium brand positioning via Kenworth
    Premium brand positioning via Kenworth and Peterbilt commands pricing power.
  • High-margin aftermarket parts segment insulates
    High-margin aftermarket parts segment insulates against manufacturing troughs.
  • Bull thesis
    Current market pricing implies a 6.02% perpetual growth rate, sharply conflicting with our structurally conservative 4.12% baseline.

§2 Медвежий сценарий

An extended freight recession depresses trucking rates, causing fleets to delay replacements indefinitely. Simultaneously, higher interest rates pressure the Financial Services segment, driving up delinquencies and compressing structural margins across the core business.

Как может разрушиться эта теза

Prolonged Freight Trough

35%· Medium

Freight rates remain depressed through 2026, causing fleets to cancel orders and delay equipment renewals indefinitely.

FV impact
Drives intrinsic valuation toward the $63.41 cyclical bear-case floor.
Trigger
12-24 months

Structural Margin Collapse

15%· Low

Operating margins compress severely below 8% despite the aftermarket parts buffer, destroying normalized profitability assumptions.

FV impact
Material structural valuation downgrade.
Trigger
6-12 months

Captive Credit Crisis

10%· Low

Sustained high interest rates spark a wave of defaults and delinquencies within the Financial Services segment portfolio.

FV impact
Immediate capital destruction and constrained long-term dividend capacity.
Trigger
12-18 months
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Operating margin compressing severely below 8% support.MonitorDeterioration versus the report thesis
Market price declining to match base-case forward earnings present value ($88.59).MonitorDeterioration versus the report thesis
Sustained sequential declines in aftermarket parts revenue.MonitorDeterioration versus the report thesis
Material uptick in captive finance portfolio delinquencies.MonitorDeterioration versus the report thesis
Substantial delay or cancellation of anticipated replacement cycles.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3T−4CAGR
Период2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Выручка$23.52B$28.82B$35.13B$33.66B$28.44B+4.9%
Валовая прибыль$4.28B$5.23B$7.73B$6.71B$4.74B+2.6%
Операционная прибыль$2.31B$3.68B$5.95B$4.89B$2.96B+6.4%
Чистая прибыль$1.87B$3.01B$4.60B$4.16B$2.38B+6.2%
EPS (разводнённая)$3.55$5.75$8.76$7.90$4.51+6.2%
EBITDA$3.28B$4.47B$6.87B$5.81B$3.79B+3.7%
R&D$324.1M$341.2M$410.9M$452.9M$445.5M+8.3%
SG&A$676.8M$726.3M$753.3M$744.0M$735.8M+2.1%

Баллы качества

OCF / Чистая прибыль
1.86×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Fail
Фильтр с учётом сектора
ROIC
6.7%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Денежный поток

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

PCAR — frequently asked questions

  1. Based on our latest analysis, PCAR looks meaningfully overvalued. The current price is $111 versus a composite fair-value midpoint of $90.5 (range $63.4–$125), which implies roughly 18.7% downside to the midpoint.
Related coverage

Names readers of PCAR also follow

Same archetype: cyclical