Skip to content
StockMarketAgent
Direct answer
PG is a mature dividend payer with unmatched brand equity, generating consistent $14B+ in free cash flow to support a 61.8% payout ratio and steady buybacks. While structurally low-growth, its cash generation is highly resilient. Current valuation models anchor fair value at $163.44, implying 11.56% upside from the current $146.50 price. Fair value range: low $139, high $188, with mid-point at $163.
Stock analysis

PG The Procter & Gamble Company fair value $163–$188

PG
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-08Следующее обновление: 2026-08-08Methodology v2.4Archetype: Mature dividendNYSE · Consumer Staples
View archive
Цена
$146.50
▲ +16.94 (+11.56%)
Справедливая стоимость
$163
$163–$188
Рекомендация
Покупать
confidence 88/100
Потенциал роста
+11.6%
upside to fair value
Запас прочности
$138.92
buy below · 15%
Капитализация
$341.2B
P/E fwd 20.7
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Unmatched brand equity and pricing power secure a wide economic moat.
  • Generates $14B+ in annual FCF, fully covering a safe 61.8% dividend payout.
  • Synthesized fair value of $163.44 perfectly aligns with street consensus targets.
  • Key risk involves volume erosion from consumer trade-down to private labels.
Fair value
$163
Margin of safety
+10.4%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$146.51Price
FV $163.44
High $188.03

PG is a mature dividend payer with unmatched brand equity, generating consistent $14B+ in free cash flow to support a 61.8% payout ratio and steady buybacks. While structurally low-growth, its cash generation is highly resilient. Current valuation models anchor fair value at $163.44, implying 11.56% upside from the current $146.50 price.

  • Unmatched brand equity across 65+
    Unmatched brand equity across 65+ category-leading brands.
  • Immense pricing power evidenced by
    Immense pricing power evidenced by 51%+ gross margins.
  • Bull thesis
    Valuation: FCFF DCF indicates fair value of $163.44, closely matching the street consensus of $163.77.

§2 Медвежий сценарий

A sustained consumer recession forces widespread trade-down to private labels, breaking PG's pricing power. Volume contraction outpaces pricing actions, compressing operating margins below 20%.

Как может разрушиться эта теза

Private Label Ascendancy

· Low

Extended consumer weakness permanently shifts market share to private labels, structurally lowering terminal growth.

FV impact
-15%
Trigger
1-3 Years

Margin Compression

· Medium

Inability to pass on sustained commodity inflation due to elastic demand, collapsing operating margins back to low-20s.

FV impact
-20%
Trigger
1-2 Years

FX Headwinds

· High

Persistent structural strength in the USD suppressing international revenue and earnings translation over a multi-year cycle.

FV impact
-5%
Trigger
1-2 Years
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Consecutive quarters of negative organic volume growth.MonitorDeterioration versus the report thesis
Gross margin falling permanently below 48%.MonitorDeterioration versus the report thesis
Operating margin compressing below 21%.MonitorDeterioration versus the report thesis
Rising SG&A as a percentage of revenue without corresponding top-line expansion.MonitorDeterioration versus the report thesis
Dividend growth falling below 3% annually.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3CAGR
Период2022-06-302023-06-302024-06-302025-06-30Trend
Выручка$80.19B$82.01B$84.04B$84.28B+1.7%
Валовая прибыль$38.03B$39.25B$43.19B$43.12B+4.3%
Операционная прибыль$17.81B$18.13B$19.89B$20.45B+4.7%
Чистая прибыль$14.74B$14.65B$14.88B$15.97B+2.7%
EPS (разводнённая)$5.81$5.90$6.02$6.51+3.9%
EBITDA$21.24B$21.82B$22.58B$23.92B+4.0%
R&D
SG&A$20.22B$21.11B$23.31B$22.67B+3.9%

Баллы качества

F-балл Пиотроски
6 / 9
Сводный балл качества 0–9
Z-балл Альтмана
5.39
Риск банкротства (>3 безопасно)
M-балл Бениша
-2.53
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.12×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
19.0%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

PG — frequently asked questions

  1. Based on our latest analysis, PG looks modestly undervalued. The current price is $147 versus a composite fair-value midpoint of $163 (range $139–$188), which implies roughly 11.6% upside to the midpoint.
Related coverage

Names readers of PG also follow

Same archetype: mature-dividend
Same sector: Consumer Staples