Skip to content
StockMarketAgent
Direct answer
RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $237, with mid-point at $185.
Stock analysis

RTX RTX Corporation fair value $185–$237

RTX
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-08Следующее обновление: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
Цена
$176.09
▲ +9.31 (+5.29%)
Справедливая стоимость
$185
$185–$237
Рекомендация
Держать
confidence 88/100
Потенциал роста
+5.3%
upside to fair value
Запас прочности
$157.59
buy below · 15%
Капитализация
$237.1B
P/E fwd 23.3
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $185 with high case $237.
  • Implied upside of 5.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$185
Margin of safety
+5.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$176.09Price
FV $185.4
High $236.65

RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in commercial
    High switching costs in commercial aviation aftermarket
  • Intangible assets via defense IP
    Intangible assets via defense IP and classified clearances
  • Cycle upside
    Commercial aviation super-cycle driven by aging fleet replacements and elevated global passenger traffic.

§2 Медвежий сценарий

Testing a scenario where commercial flight hours normalize below historical trends alongside flat US defense budgets. Under these conditions, the commercial aftermarket premium fades prematurely, and RTX's normalized operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. compresses toward 10%, effectively eliminating the current upside and anchoring valuation closer to the $134 bear-case target.

Как может разрушиться эта теза

Supply Chain Collapse

· Low

Protracted shortages in titanium and specialized aerospace components halt commercial aircraft deliveries, severely delaying backlog conversion and capping near-term cash generation.

FV impact
-15%
Trigger
12-24 Months

Defense Budget Contraction

· Medium

A significant shift in US geopolitical strategy or domestic fiscal policy freezes defense spending, crushing growth for Raytheon and capping segment margins.

FV impact
-10%
Trigger
24-36 Months

Fixed-Price Contract Disaster

· Medium

Severe cost overruns on legacy fixed-price defense development programs destroy segment profitability, requiring massive cash outflows to fulfill contractual obligations.

FV impact
-12%
Trigger
12-18 Months
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Sequential declines in commercial aerospace aftermarket revenue.MonitorDeterioration versus the report thesis
EBIT margin contraction in the Raytheon defense segment below 9%.MonitorDeterioration versus the report thesis
Consolidated book-to-bill ratio falling sustainably below 1.0x.MonitorDeterioration versus the report thesis
Further delays or cost revisions in Pratt & Whitney GTF engine fleet fixes.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio spiking above historical 4% averages without revenue yield.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3CAGR
Период2022-12-312023-12-312024-12-312025-12-31Trend
Выручка$67.07B$68.92B$80.74B$88.60B+9.7%
Валовая прибыль$13.67B$12.09B$15.41B$17.79B+9.2%
Операционная прибыль$5.50B$3.56B$6.54B$9.30B+19.1%
Чистая прибыль$5.20B$3.20B$4.77B$6.73B+9.0%
EPS (разводнённая)$3.50$2.23$3.55$4.96+12.3%
EBITDA$11.53B$9.70B$12.53B$14.95B+9.1%
R&D$2.71B$2.81B$2.93B$2.81B+1.2%
SG&A$5.57B$5.81B$5.81B$6.10B+3.0%

Баллы качества

F-балл Пиотроски
8 / 9
Сводный балл качества 0–9
Z-балл Альтмана
2.57
Риск банкротства (>3 безопасно)
M-балл Бениша
-2.33
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.57×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
8.0%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

RTX — frequently asked questions

  1. Based on our latest independent analysis, RTX looks modestly undervalued. The current price is $176 versus a composite fair-value midpoint of $185 (range $134–$237), which implies roughly 5.3% upside to the midpoint.
Related coverage

Names readers of RTX also follow

Same archetype: mature-compounder
Same sector: Industrials