Hold. Current valuation fully prices in an optimistic turnaround timeline, offering an unfavorable risk/reward profile until concrete regulatory relief materializes.
Bull: Swift regulatory relief allows WFC to deploy its massive deposit base, driving significant operating leverage and returning ROE to top-tier levels, justifying a 13x forward multiple.
Permanent Asset Cap: The Federal Reserve refuses to lift the asset cap indefinitely due to repeated compliance failures, structurally impairing EPS and forcing WFC into a permanent low-growth state.
Hold/Reduce. The stock is currently trading above our $71.45 mid-point fair value. Significant downside risk remains if the asset cap persists longer than the market expects.
Position sizing playbook →| Market cap | $238.4B | |
|---|---|---|
| Revenue (ttm) | 81.1B | |
| Net income (ttm) | 20.7B | |
| EPS (ttm) | $6.48 | |
| Shares out | 3.1B | |
| P/E (trailing) | 11.7x | |
| P/E (forward) | 9.9x | |
| Dividend | $1.80 (2.38%) | |
| Volume | 31,055,800 | |
| Beta | 0.96 | |
| Price target | $96.3 | +27.3% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $79.17B | $74.37B | $82.60B | $82.30B | $83.70B | +1.4% |
| Gross profit | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — |
| Net income | $22.11B | $13.68B | $19.14B | $19.72B | $21.34B | -0.9% |
| EPS (diluted) | $4.99 | $3.14 | $4.83 | $5.37 | $6.26 | +5.8% |
| EBITDA | — | — | — | — | — | — |
| R&D | — | — | — | — | — | — |
| SG&A | $36.14B | $35.60B | $37.34B | $37.23B | $37.98B | +1.2% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Residual income | $77.29 | 40% |
| Forward earnings | $73.93 | 50% |
| Ddm | $35.66 | 10% |
| Reverse DCF | $0.00 | 0% |
| Multi stage moat fade | $131 | 0% |
| Discounted earnings | $131 | 0% |
| FCFF DCF | $0.00 | 0% |
| Owner earnings | $0.00 | 0% |
| Peg adjusted peer | $11.79 | 0% |
Recent company headlines from major financial publishers.
Swift regulatory relief allows WFC to deploy its massive deposit base, driving significant operating leverage and returning ROE to top-tier levels, justifying a 13x forward multiple.
WFC grinds through its turnaround, relying on cost-cutting and buybacks to offset the drag of stranded capital and elevated compliance costs, resulting in a fair value of $71.45.
A combination of permanent regulatory constraints and a deteriorating macroeconomic environment destroys EPS growth, trapping WFC as a structurally impaired, low-return asset.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Residual income | 40% | $77.3 | +2.2% | |
| Forward earnings | 50% | $73.9 | -2.3% | |
| Ddm | 10% | $35.7 | -52.9% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Multi stage moat fade | 0% | $131 | +73.1% | |
| Discounted earnings | 0% | $131 | +72.8% | |
| FCFF DCF | 0% | $0.00 | -100.0% | |
| Owner earnings | 0% | $0.00 | -100.0% | |
| Peg adjusted peer | 0% | $11.8 | -84.4% | |
| Composite FV (weighted) | 100% | $71.5 | -8.3% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 6.4% | $89.1 | $99.3 | $112 | $129 | $129 |
| 7.4% | $73.9 | $80.8 | $89.1 | $99.3 | $112 |
| 8.4% | $63.2 | $68.1 | $73.9 | $80.8 | $89.1 |
| 9.4% | $55.2 | $58.9 | $63.2 | $68.1 | $73.9 |
| 10.4% | $49.0 | $51.9 | $55.2 | $58.9 | $63.2 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 5.3 | |
| Balance Sheet | 11% | 5.0 | |
| Profitability | 11% | 6.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 6.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 3.5 | |
| Capital Efficiency | 11% | 4.0 |
Upcoming earnings date and setup when available.