Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
CSCO trades against a final fair-value range of $50.52-$80.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
A sharp macroeconomic IT spend slowdown combined with intense pressure from cloud-native competitors compresses operating margins below 20%.
Enterprise customers completely bypass Cisco's integrated security in favor of agile, specialized cloud-native vendors.
Hyperscalers and large enterprises rapidly shift to white-box switching solutions, eroding Cisco's core networking dominance.
Splunk integration and software upselling fail to offset hardware cyclicality, missing the implied market growth rate completely.
| รายการ | 2022-07-31 | 2023-07-31 | 2024-07-31 | 2025-07-31 | Trend |
|---|---|---|---|---|---|
| รายได้ | $51.56B | $57.00B+10.6% | $53.80B-5.6% | $56.65B+5.3% | +3.2% |
| กำไรขั้นต้น | $32.25B | $35.75B | $34.83B | $36.79B | +4.5% |
| กำไรจากการดำเนินงาน | $13.98B | $15.56B | $12.97B | $12.50B | -3.6% |
| กำไรสุทธิ | $11.81B | $12.61B+6.8% | $10.32B-18.2% | $10.18B-1.4% | -4.8% |
| EPS (เจือจาง) | $2.82 | $3.07 | $2.54 | $2.61 | -2.5% |
| EBITDA | $16.79B | $17.47B | $15.75B | $15.50B | -2.6% |
| R&D | $6.77B | $7.55B | $7.98B | $9.30B | +11.1% |
| SG&A | $11.19B | $12.36B | $13.18B | $13.96B | +7.7% |
Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
