Skip to content
StockMarketAgent
Direct answer
Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality. Fair value range: low $129, high $221, with mid-point at $175.
Stock analysis

ADSK fair value $129–$221

By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-20Sonraki güncelleme: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Fiyat
$243.63
▼ -69.13 (-28.37%)
Gerçeğe uygun değer
$175
$129–$221
Tavsiye
Sat
confidence 88/100
Yükseliş potansiyeli
-28.4%
upside to fair value
Güvenlik Marjı
$148.32
MoS level · 15%
Piyasa Değeri
$51.4B
P/E fwd 17.3
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Current market expectations embed unsustainable perpetuity growth and ignore structural margin fading.
  • A severe intrinsic valuation gap (Midpoint $174.50 vs Price $243.63) dictates an unambiguous Sell rating.
  • Optical free cash flow is heavily inflated by SBC, actively destroying true owner earnings over time.
  • Macro vulnerability across the commercial real estate cycle poses a clear catalyst for near-term deceleration.
Fair value
$175
Margin of safety
-39.6%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$243.63Price
Low $128.71
Mid $174.5
High $221.16

Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality.

  • High switching costs
    High switching costs
  • Network effects in AEC workflows
    Network effects in AEC workflows
  • Cycle upside
    Accelerated BIM software adoption.

§2 Olumsuz senaryo

A prolonged macroeconomic downturn in global commercial real estate triggers severe construction cyclicality, resulting in immediate seat reductions.

Bu tezin bozulabileceği yollar

Construction Cycle Collapse

20%· Medium

Global commercial real estate enters a multi-year deep freeze, severely cutting enterprise software seat counts and stalling BIM adoption.

FV impact
-30%

Margin Fade Under SBC Burden

30%· Medium

Rising stock-based compensation cannot be outrun by revenue growth, causing actual unadjusted free cash flow margins to compress significantly.

FV impact
-25%

Niche Competitor Encroachment

15%· Low

Agile, cloud-native upstarts erode AutoCAD and Revit monopolies on the edges, degrading Autodesk's pricing power and lowering NRR below 110%.

FV impact
-20%
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Net revenue retention falling decisively below 110 percent.MonitorDeterioration versus the report thesis
GAAP operating margins failing to consistently exceed 30 percent.MonitorDeterioration versus the report thesis
Stock-based compensation expanding as a percentage of revenue.MonitorDeterioration versus the report thesis
Cyclical headwinds materially reducing Autodesk Construction Cloud seat counts.MonitorDeterioration versus the report thesis
Slowing monetization transitions from legacy workflows to SaaS solutions.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem

Kalem2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Gelir$4.39B$5.01B+14.1%$5.50B+9.8%$6.13B+11.5%$7.21B+17.6%+13.2%
Brüt kâr$3.97B$4.53B$4.99B$5.55B$6.56B+13.4%
Faaliyet kârı$618.0M$989.0M$1.13B$1.37B$1.79B+30.5%
Net kâr$497.0M$823.0M+65.6%$906.0M+10.1%$1.11B+22.5%$1.12B+0.9%+22.6%
EPS (sulandırılmış)$2.24$3.78$4.19$5.12$5.23+23.6%
EBITDA$766.0M$1.17B$1.27B$1.55B$1.99B+26.9%
R&D$1.12B$1.22B$1.37B$1.49B$1.64B+10.2%
SG&A$2.20B$2.28B$2.44B$2.65B$3.07B+8.7%

Kalite puanları

Piotroski F-skor
6 / 9
0–9 kalite bileşkesi
Altman Z-skor
4.31
İflas riski (>3 güvenli)
Beneish M-skor
-2.55
Kazanç manipülasyonu riski
OCF / Net kâr
2.18×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
24.5%
Yatırılan sermaye getirisi
Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
REVENUE FAQ

ADSK revenue questions

  1. ADSK (ADSK)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

ADSK — frequently asked questions

  1. Based on our latest analysis, ADSK looks meaningfully overvalued. The current price is $244 versus a composite fair-value midpoint of $175 (range $129–$221), which implies roughly 28.4% downside to the midpoint.
Related coverage

Names readers of ADSK also follow

Same archetype: mature-compounder