Skip to content
StockMarketAgent
Direct answer
NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $152, high $349, with mid-point at $249.
Stock analysis

NXPI NXP Semiconductors N.V. fair value $249–$349

NXPI
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-10Sonraki güncelleme: 2026-08-10Methodology v2.4Archetype: Mature dividendNASDAQ · Information Technology
View archive
Fiyat
$294.75
▼ -45.35 (-15.39%)
Gerçeğe uygun değer
$249
$249–$349
Tavsiye
Azalt
confidence 88/100
Yükseliş potansiyeli
-15.4%
upside to fair value
Güvenlik Marjı
$211.99
buy below · 15%
Piyasa Değeri
$74.4B
P/E fwd 16.7
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $249 with high case $349.
  • Implied downside of 15.4% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$249
Margin of safety
-18.2%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.75Price
FV $249.4
High $348.82

NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in automotive
    High switching costs in automotive supply chains.
  • Scale in microcontroller manufacturing
    Scale in microcontroller manufacturing.
  • Cycle upside
    Accelerated EV penetration and smart-factory rollouts drive outsized unit volume and pricing power.

§2 Olumsuz senaryo

In a severe auto recession combined with an EV adoption plateau, NXP's topline contracts materially as OEMs cancel orders. High fixed costs compress operating margins to the mid-teens, driving fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. down toward our $151.79 floor.

Bu tezin bozulabileceği yollar

Prolonged Automotive Downcycle

· Medium

Global auto sales stagnate, pushing OEMs to slash semiconductor orders and violently bleed excess channel inventory.

FV impact
-30%
Trigger
12-24 Months

Microcontroller Commoditization

· Low

Aggressive pricing from competitors in the legacy MCU space rapidly erodes gross margins below the 50% threshold.

FV impact
-20%
Trigger
24-36 Months

EV Content Stagnation

· Medium

Electric vehicle adoption slows materially, permanently capping the expected secular growth in silicon content per vehicle.

FV impact
-25%
Trigger
36+ Months
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Days of inventory outstanding climbing above 120 days.MonitorDeterioration versus the report thesis
Successive downward revenue revisions from major Tier-1 auto suppliers.MonitorDeterioration versus the report thesis
Gross margin compression below 55% for two consecutive quarters.MonitorDeterioration versus the report thesis
Major automotive OEMs announcing transitions to proprietary silicon.MonitorDeterioration versus the report thesis
Significant deceleration in the Industrial & IoT segment growth.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3CAGR
Dönem2022-12-312023-12-312024-12-312025-12-31Trend
Gelir$13.21B$13.28B$12.61B$12.27B-2.4%
Brüt kâr$7.52B$7.55B$7.12B$6.72B-3.7%
Faaliyet kârı$3.79B$3.68B$3.47B$3.04B-7.2%
Net kâr$2.79B$2.80B$2.51B$2.02B-10.2%
EPS (sulandırılmış)$10.55$10.70$9.73$7.95-9.0%
EBITDA$5.04B$4.90B$4.42B$3.96B-7.7%
R&D$2.15B$2.42B$2.35B$2.36B+3.2%
SG&A$1.07B$1.16B$1.16B$1.20B+4.1%

Kalite puanları

OCF / Net kâr
1.4×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Fail
Sektöre göre ayarlanmış kapı
ROIC
11.1%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

NXPI — frequently asked questions

  1. Based on our latest analysis, NXPI looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $249 (range $152–$349), which implies roughly 15.4% downside to the midpoint.
Related coverage

Names readers of NXPI also follow

Same archetype: mature-dividend
Same sector: Information Technology