Skip to content
StockMarketAgent
Direct answer
ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $188, high $282, with mid-point at $234.
Stock analysis

ORCL fair value $188–$282

By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-07Sonraki güncelleme: 2026-08-07Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Fiyat
$194.59
▲ +39.43 (+20.26%)
Gerçeğe uygun değer
$234
$188–$282
Tavsiye
Al
confidence 88/100
Yükseliş potansiyeli
+20.3%
upside to fair value
Güvenlik Marjı
$198.92
MoS level · 15%
Piyasa Değeri
$559.6B
P/E fwd 24.2
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $234 with high case $282.
  • Implied upside of 20.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$234
Margin of safety
+16.8%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$194.59Price
Low $188.36
Mid $234.02
High $282.14

ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive, sticky enterprise database install
    Massive, sticky enterprise database install base with extreme switching costs.
  • Integrated Generation 2 Cloud (OCI)
    Integrated Generation 2 Cloud (OCI) capturing emerging AI workloads.
  • Bull thesis
    Valuation models heavily favor forward-looking earnings over the near-term FCF distortion caused by AI CapEx.

§2 Olumsuz senaryo

A heavy capital expenditureCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). cycle yields lower-than-expected ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created.. FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. remains severely depressed as CapExCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). scales, while legacy on-premise revenueRevenueRevenue is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. deteriorates faster than OCI growth can offset, stressing the $104B debt load.

Bu tezin bozulabileceği yollar

Hyperscaler Margin War

· Medium

Dominant hyperscalers aggressively slash AI workload pricing, permanently compressing OCI's structural gross margins.

FV impact
-25%
Trigger
12-24 Months

Debt Overhang Paralysis

· Low

Prolonged high interest rates combined with $104B in debt restricts operational agility and forces dilutive equity raises.

FV impact
-15%
Trigger
24-36 Months

Accelerated Legacy Attrition

· Low

Enterprise customers migrate off legacy Oracle databases to cheaper, cloud-native open-source alternatives faster than anticipated.

FV impact
-30%
Trigger
24-48 Months
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
OCI revenue growth decelerating below 25% year-over-year.MonitorDeterioration versus the report thesis
Cloud infrastructure gross margin contracting by over 200 bps.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio remaining above 20% well beyond the peak AI buildout.MonitorDeterioration versus the report thesis
Net debt-to-EBITDA ratio exceeding 4x.MonitorDeterioration versus the report thesis
Failure to realize guided Cerner integration synergies.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem

Kalem2022-05-312023-05-312024-05-312025-05-31Trend
Gelir$42.44B$49.95B+17.7%$52.96B+6.0%$57.40B+8.4%+10.6%
Brüt kâr$33.56B$36.39B$37.82B$40.47B+6.4%
Faaliyet kârı$15.83B$13.77B$16.07B$18.05B+4.5%
Net kâr$6.72B$8.50B+26.5%$10.47B+23.2%$12.44B+18.8%+22.8%
EPS (sulandırılmış)$2.41$3.07$3.71$4.34+21.7%
EBITDA$13.53B$18.74B$21.39B$23.91B+20.9%
R&D$7.22B$8.62B$8.92B$9.86B+11.0%
SG&A$9.36B$10.41B$9.82B$10.25B+3.1%

Kalite puanları

Piotroski F-skor
5 / 9
0–9 kalite bileşkesi
Altman Z-skor
2.41
İflas riski (>3 güvenli)
Beneish M-skor
-2.56
Kazanç manipülasyonu riski
OCF / Net kâr
1.67×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
10.6%
Yatırılan sermaye getirisi
Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
INCOME STATEMENT FAQ

ORCL income statement questions

  1. Our financial-history view of ORCL (ORCL) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

ORCL — frequently asked questions

  1. Based on our latest analysis, ORCL looks meaningfully undervalued. The current price is $195 versus a composite fair-value midpoint of $234 (range $188–$282), which implies roughly 20.3% upside to the midpoint.
Related coverage

Names readers of ORCL also follow

Same archetype: mature-compounder