Phân tích sản phẩm tùy chọn
Khi được bạn cho phép, chúng tôi sử dụng phân tích giới hạn, chú trọng quyền riêng tư để hiểu hành trình nghiên cứu nào hiệu quả. Chúng tôi không dùng trình theo dõi quảng cáo hoặc ghi lại phiên. Bạn có thể thay đổi lựa chọn này trong Tùy chọn. Đọc Chính sách quyền riêng tư.
Committed FY2028 supply could convert into favorable pricing and mix while profitable Data Center growth diversifies the product base.
A company update reports FY2028 committed supply coverage below 50%.
Sell. The $1,740 report-date price is above Fair value of $1,135.50, so ordinary investors should avoid new exposure and existing holders should reduce.3
The main risk is rapid earnings normalization after FY2028. Product Edge dependence, concentrated customers and prior loss years make revenue, margins and cash vulnerable when the commitment window ends.
The strongest upside is purchase-order-backed supply visibility through FY2028. If that volume converts into favorable pricing, mix and profitable Data Center growth, the earnings runway could last longer.46
Potential value is $2,132.27, above the report-date price, but it remains secondary to and requires stronger evidence of durable post-FY2028 economics.
Management said purchase orders covered more than half of FY2027 supply and roughly two-thirds of FY2028 supply in commentary dated August 5, 2026.4
Purchase orders covering substantial FY2027 and FY2028 supply can support shipments, mix and pricing while customer demand exceeds available supply.4
Sell because the report-date price exceeds Fair value while evidence for durable earnings is strongest only through FY2028.4
Sell because the report-date price exceeds Fair value while evidence for durable earnings is strongest only through FY2028.4
Datacenter represents a large and growing end market comprised primarily of products for public or private cloud environments and enterprise customers. Sandisk Corporation provides the Datacenter end market with an array of high-performance enterprise SSDs. Sandisk Corporation serves the Consumer end market with a portfolio of SSDs and removable flash products, including cards and universal serial bus flash drives, through its retail and channel routes to market.
Sandisk Corporation offers client portable SSDs with a range of capacities and performance characteristics to address a broad spectrum of the client storage market. Its removable cards are designed primarily for use in consumer devices, such as mobile phones, tablets, imaging systems, gaming devices, cameras and smart video systems.
The downside path combines fading supply visibility with customer or Edge weakness. Lower volume and factory use would compress profit and cash after FY2028.
Lower volume would reduce factory use, margins, earnings and cash. Evidence would appear through weaker coverage, customer retention or Edge results by FY2028.
FY2028 committed coverage below 50% breaks the near-term volume and mix bridge.4
FY2028 revenue below $42.63 billion shows purchase orders did not support expected scale.
Năm diễn biến có thể làm suy yếu luận điểm đầu tư của chúng tôi.
A decline in committed supply would weaken management's stated visibility into sales mix and economics, making the FY2028 earnings bridge less dependable.
Hiện tại:Roughly two-thirds committed in August 2026 commentary.
Cảnh báo nếuBelow 50% in any update through FY2027.
Short-dated customer commitments support near-term visibility, but the cited commentary does not establish durable pricing power.
The record does not establish a durable cost or scale advantage, technology or intellectual-property advantage, product differentiation, or customer-qualification advantage. These factors remain unproven, not assumed absent.
DELL and SMCI provide hardware-cycle comparisons, WDC is the closest storage-cycle check, and ANET tests high-margin hardware economics. Their varied growth, margins and valuations make them cross-checks, not interchangeable peers.
FY2026 profitability is an outcome, not a moat source. The prior loss years make sustained economics beyond FY2028 the key durability test.
Each lens answers a different valuation question. Only included lenses set Fair value; floors and diagnostics provide context.
Apply a terminal P/E to the dated forward path, then discount that future share value back to the analysis date.
None of the valuation methods used to calculate Fair value relies on a separate assumption about how long the competitive advantage lasts.
The highlighted cell is Fair value when every assumption sits at its base level ($1,135.50). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $10.9B after modeled capex of $177.0M, with terminal value at 25.5% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
The recovery converts into strong near-term earnings but not permanent peak economics. Sustained operating margins through FY2029 and FY2030 would disconfirm this fade.
A beat is more meaningful if Data Center revenue rises above its FY2026 base and adds diversification beyond the largest Edge category.
Results in line with expectations preserve the recovery but do not prove durability after FY2028.
Weaker revenue, pricing or mix would lower profit and cash from a cycle-sensitive base.
FY2026 operating cash broadly tracked reported profit, but one year does not establish durable cash generation.
Lower coverage weakens shipment and mix visibility.4
The owner-earnings cross-check used FY2026 owner earnings of $11.41 billion. That cash strength preserves upside, but its cycle-sensitive base does not prove durable post-FY2028 cash generation.
Management described buybacks as its preferred shareholder-return method. Diluted average shares rose from 145 million in FY2025 to 155 million in FY2026, so repurchases must first offset share-count growth to improve per-share results.
The move from loss years to FY2026 net income of $11.43 billion shows a sharp earnings inflection, but one peak year does not establish durable returns on invested capital.
A comparable return-on-capital series is not established. The enterprise discount rate was 17.3394% on September 9, 2026, retrieved the same day.
Net income reached $11.43 billion for FY2026 after three loss years.
Normalized earnings can fall even if revenue remains above prior troughs.
FY2026 revenue was attributed across China, Rest of Asia, the United States and EMEA.
Those amounts alone cannot support a regional demand, production or regulatory adjustment.
| Doanh thu | 20.248.000.000 US$ |
|---|---|
| Giá vốn doanh thu | 5.776.000.000 US$ |
| Lợi nhuận gộp | 14.472.000.000 US$ |
| Chi phí hoạt động | 2.083.000.000 US$ |
| Lợi nhuận hoạt động | 12.389.000.000 US$ |
| Các khoản ngoài hoạt động và thuế | -956.000.000 US$ |
| Lợi nhuận ròng | 11.433.000.000 US$ |
| Tổng tài sản | 22.507.000.000 US$ |
|---|---|
| Tiền mặt | 4.762.000.000 US$ |
| Tài sản ngắn hạn | 12.780.000.000 US$ |
| Tổng nợ phải trả | 6.771.000.000 US$ |
| Nợ ngắn hạn | 5.581.000.000 US$ |
| Vốn chủ sở hữu | 15.736.000.000 US$ |
| Lợi nhuận ròng | 11.433.000.000 US$ |
|---|---|
| Dòng tiền vào từ hoạt động | 11.814.000.000 US$ |
| Khấu hao và phân bổ | 149.000.000 US$ |
| Thù lao bằng cổ phiếu | 232.000.000 US$ |
| Dòng tiền hoạt động | 11.671.000.000 US$ |
| Dòng tiền ra từ hoạt động | 143.000.000 US$ |
| Tiền sẵn có | 13.152.000.000 US$ |
| Tiền đầu kỳ | 1.481.000.000 US$ |
| Dòng tiền ra từ đầu tư | 1.386.000.000 US$ |
| Capex | 177.000.000 US$ |
| Hoạt động đầu tư khác | 1.209.000.000 US$ |
| Dòng tiền ra từ tài chính | 7.001.000.000 US$ |
| Mua lại cổ phiếu | 4.524.000.000 US$ |
| Hoàn trả nợ ròng | 1.900.000.000 US$ |
| Hoạt động tài chính khác | 577.000.000 US$ |
| Ảnh hưởng tỷ giá | 3.000.000 US$ |
| Tiền cuối kỳ | 4.762.000.000 US$ |
| Dòng tiền đầu tư | -1.386.000.000 US$ |
| Dòng tiền tài chính | -7.001.000.000 US$ |
Nguồn: SEC EDGAR · Nộp ngày 2026-08-17 · SEC EDGAR
| Doanh thu theo nhóm kinh doanh | Doanh thu | Tỷ trọng | so với cùng kỳ |
|---|---|---|---|
| Edge | 12,2 T US$ | 60,1% | 194,6% |
| Datacenter | 5,2 T US$ | 25,4% | 436,8% |
| Consumer | 2,9 T US$ | 14,5% | 29,4% |
Nguồn: SEC EDGAR · Nộp ngày 2026-08-17 · SEC EDGAR
| Doanh thu theo khu vực | Doanh thu | Tỷ trọng | so với cùng kỳ |
|---|---|---|---|
| Hong Kong SAR China | 5,1 T US$ | 25,3% | 294% |
| Rest Of Asia | 4,6 T US$ | 22,8% | 313,3% |
| China | 4,5 T US$ | 22,2% | 120,7% |
| United States | 3,7 T US$ | 18,3% | 156,7% |
| EMEA | 1,7 T US$ | 8,6% | 35,3% |
| Other Geographical | 561 Tr US$ | 2,8% | 228,1% |
Dữ liệu tài chính tại thời điểm được dùng trong phân tích ngày 2026-09-09.
| Kỳ | Doanh thu | EBITDA | Lợi nhuận ròng | Dòng tiền hoạt động | Dòng tiền tự do | Capex | Khấu hao và phân bổ | Thù lao bằng cổ phiếu | Mua lại cổ phiếu | Cổ tức đã trả | Phát hành nợ ròng | Dòng tiền đầu tư | Dòng tiền tài chính | Tiền đầu kỳ | Tiền cuối kỳ | Tiền mặt và đầu tư | Tổng nợ | Biên hoạt động | ROIC | WACC | Chênh lệch ROIC−WACC |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2014-06-30 | — | — | — | 1,9 T US$ | 1,6 T US$ | 221,8 Tr US$ | 464,1 Tr US$ | 99,8 Tr US$ | — | 101,2 Tr US$ | — | -922,9 Tr US$ | -956,4 Tr US$ | 995,5 Tr US$ | 986,2 Tr US$ | 2,9 T US$ | 2 T US$ | — | — | — | — |
| 2015-06-30 | — | — | — | 1,7 T US$ | 1,4 T US$ | 257,6 Tr US$ | 578,5 Tr US$ | 155,3 Tr US$ | — | 234,6 Tr US$ | — | -514,7 Tr US$ | -1,4 T US$ | 986,2 Tr US$ | 809 Tr US$ | 2,3 T US$ | 2,1 T US$ | — | — | — | — |
| 2016-06-30 | — | — | — | 1 T US$ | 623,9 Tr US$ | 422,8 Tr US$ | 621,1 Tr US$ | 172,4 Tr US$ | — | 188,9 Tr US$ | — | 1 T US$ | -1,4 T US$ | 809 Tr US$ | 1,5 T US$ | 4 T US$ | 2,2 T US$ | — | — | — | — |
| 2022-06-30 | 9,8 T US$ | 1,7 T US$ | 1,1 T US$ | 1,2 T US$ | 741 Tr US$ | 410 Tr US$ | 525 Tr US$ | 171 Tr US$ | — | — | — | -472 Tr US$ | -650 Tr US$ | — | 335 Tr US$ | — | — | 12,3% | — | — | — |
| 2022-07-01 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 335 Tr US$ | 950 Tr US$ | — | — | — | — |
| 2023-06-30 | 6,1 T US$ | -1,5 T US$ | -2,1 T US$ | -713 Tr US$ | -932 Tr US$ | 219 Tr US$ | 448 Tr US$ | 165 Tr US$ | — | — | 184 Tr US$ | -189 Tr US$ | 860 Tr US$ | 335 Tr US$ | 292 Tr US$ | 292 Tr US$ | 1 T US$ | -33,4% | — | — | — |
| 2024-06-28 | 6,7 T US$ | -239 Tr US$ | -672 Tr US$ | -309 Tr US$ | -475 Tr US$ | 166 Tr US$ | 224 Tr US$ | 149 Tr US$ | 0 US$ | — | -258 Tr US$ | 210 Tr US$ | 136 Tr US$ | 292 Tr US$ | 328 Tr US$ | 328 Tr US$ | 0 US$ | -7,0% | — | — | — |
| 2025-06-27 | 7,4 T US$ | -1,3 T US$ | -1,6 T US$ | 84 Tr US$ | -120 Tr US$ | 204 Tr US$ | 163 Tr US$ | 182 Tr US$ | 0 US$ | — | 2,4 T US$ | 556 Tr US$ | 518 Tr US$ | 328 Tr US$ | 1,5 T US$ | 1,5 T US$ | 1,8 T US$ | -18,7% | — | — | — |
| 2026-07-03 | 20,2 T US$ | 13,1 T US$ | 11,4 T US$ | 11,7 T US$ | 11,5 T US$ | 177 Tr US$ | 149 Tr US$ | 232 Tr US$ | 4,5 T US$ | — | -1,9 T US$ | -1,4 T US$ | -7 T US$ | 1,5 T US$ | 4,8 T US$ | 4,8 T US$ | 0 US$ | 61,2% | — | 17,1% | — |
Sandisk Corporation (SNDK) trades at 7.1x forward earnings against a peer median of 16.5x. Its EV/EBITDA of 19.8x compares with a peer median of 27.1x. The comparison uses 4 peers: Dell Technologies Inc., Western Digital Corporation, Super Micro Computer Inc. and Arista Networks Inc., as of 2026-09-08 to 2026-09-09.
The industry benchmark showed capital spending at 2.9% of revenue and 1.2 times depreciation as of September 1, 2026.
Management reported purchase orders covering substantial FY2027 and FY2028 supply and stated that it understood the mix and economics. This supports a favorable near-term cycle only while those commitments persist.
The recovery follows FY2023-FY2025 loss years. When commitments expire, weaker pricing or factory use could quickly reduce operating profit and cash generation.
Product Edge remains the main revenue engine, while Data Center offers partial diversification. Both must produce profitable growth for the cycle to remain favorable.6
No strategic allocation. The Sell rating reflects a report-date price above Fair value despite meaningful upside if favorable economics persist.
Do not average down on price alone. Exposure should fall when supply visibility, customer retention or profitable product diversification weakens.
The report-date price exceeds Fair value, supporting the Sell rating.
Reduce exposure because the recovery is strongest through FY2028, while post-window margins and customer retention remain uncertain.
Strong purchase-order visibility does not by itself establish durable pricing, mix or earnings after FY2028.4
The report-date price of $1,740 exceeds Fair value of $1,135.50.3
Near-term demand visibility supports earnings through FY2028, but cycle normalization, Edge dependence and concentrated customers weaken the case for durable peak economics.
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
The records this analysis drew on, as they stood when it was run.
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Retention below 50% of the disclosed customer's FY2026 contribution reduces volume and factory use.6
A normalized P/E below 12x means investors pay less for each dollar of future earnings.
A result beneath the estimate range would show that expected scale was not achieved, lowering the earnings base used for later-year cash expectations.
Hiện tại:$57.79 billion mean, retrieved September 9, 2026.
Cảnh báo nếuBelow $42.63 billion by FY2028 reporting.
An unreplaced customer loss would cut sales and lower factory use, which can pressure margins, profit and cash generation.
Hiện tại:Customer supplied 10% of FY2026 revenue.
Cảnh báo nếuRetains below 50% of that contribution within 12 months.
A lower normalized P/E means investors pay less for each dollar of future earnings, reducing value even if the near-term recovery remains intact.
Hiện tại:Approved normalized base is 15x.
Cảnh báo nếuBelow 12x within 36 months.
Because Edge supplied most FY2026 revenue, weak Edge sales could weigh heavily on consolidated revenue; a mix shift is less harmful only when replacement growth is profitable.
Hiện tại:60.1% of FY2026 revenue.
Cảnh báo nếuBelow 45% in FY2027 or FY2028 without profitable replacement growth.
| high |
| Through FY2028 and afterward |
| Track customer shares and retention; one customer represented 10% and the top ten represented 44% of FY2026 revenue.6 |
Add depreciation to net income, subtract maintenance capex, divide by diluted shares, and apply a normalized valuation multiple.
Solve for the growth rate that makes the model value equal the report-date share price.
Data Center revenue above its FY2026 base by FY2028 would strengthen product diversification. Failure to exceed that base would reject this part of the bull path.6
A lower outcome would reduce normalized earnings and cash.
Concentrated buyers can pressure volume and pricing.6
A defined basis would link regional changes to sales and profit.6
| $63.01B |
| $64.27B |
| $65.55B |
| Operating income | $19.58B | $23.11B | $25.20B | $25.71B | $26.22B |
| NOPAT | $17.20B | $20.30B | $22.14B | $22.58B | $23.03B |
| Residual cash after reinvestment policy | $17.20B | $20.30B | $22.14B | $22.58B | $23.03B |
| Revenue growth | 141.8% | 18.0% | 9.0% | 2.0% | 2.0% |
| Operating margin | 40.0% | 40.0% | 40.0% | 40.0% | 40.0% |
| Tax rate | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% |
| Reinvestment rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Terminal growth | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
| Diluted shares | 160.26M | 165.69M | 171.31M | 177.12M | 183.12M |
| EPS | $202.20 | $264.72 | $229.02 | $176.46 | $125.29 |
| Net margin | 66.2% | 75.9% | 62.3% | 48.6% | 35.0% |
| Implied net income | $32.40B | $43.86B | $39.23B | $31.25B | $22.94B |
| Biên |
|---|
| SNDK | Sandisk Corporation | $254.8B | 7.1x | 12.6x | 19.8x | 91.6% | — |
| DELL | Dell Technologies Inc. | 18.3x | 2.2x | 20.6x | — | 11.5% | |
| WDC | Western Digital Corporation | 14.7x | 13.0x | 33.6x | 130.9% | 43.6% | |
| SMCI | Super Micro Computer Inc. | 7.4x | 0.7x | 11.3x | 21.5% | 13.4% | |
| ANET | Arista Networks Inc. | 37.8x | 23.3x | 49.8x | 31.5% | 45.4% |
| Below 45% without profitable replacement growth in FY2027 or FY2028. |
| Reassess the full product mix before retaining exposure.6 |
