Skip to content
StockMarketAgent
Direct answer
Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile. Fair value range: low $175, high $324, with mid-point at $249.
Stock analysis

AMAT fair value $175–$324

By StockMarketAgent.AI team· supervised by
已分析: 2026-05-08下次更新: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
股价
$435.36
▼ -186.70 (-42.88%)
公允价值
$249
$175–$324
评级
卖出
confidence 87/100
上行空间
-42.9%
upside to fair value
安全边际
$211.36
MoS level · 15%
市值
$345.5B
P/E fwd 30.9
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Secular tailwinds exist, but the stock trades at an unwarranted 41% premium to composite fundamental value.
  • Market prices AMAT as if peak-cycle margins and the AI supercycle will persist indefinitely.
  • Elevated current Capex to DA (5.2x) creates a substantial near-term free cash flow drag.
  • Recommend selling to avoid cyclical mean-reversion risks.
Fair value
$249
Margin of safety
-75.1%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$435.36Price
Low $175.08
Mid $248.66
High $324.43

Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile.

  • High switching costs due to
    High switching costs due to deeply integrated equipment in fabrication facilities.
  • Intangible assets derived from extensive
    Intangible assets derived from extensive R&D and materials engineering IP.
  • Cycle upside
    Accelerated transition to GAA transistors and backside power delivery driving sustained capital intensity.

§2 看空情景

If revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. stalls to 0% and operating margins revert to historical averages of 22-25%, the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. drops toward the $155-$175 low end. The current 5.2x CapexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity)./DA ratio would severely penalize free cash flowFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. in a downcycle.

该论点可能失败的方式

Prolonged WFE Downturn

25%· Medium

A severe and protracted cyclical downturn in wafer fabrication equipment spending driven by macro weakness structurally impairs revenue growth.

FV impact
-30%
Trigger
1-3 Years

China Export Ban Escalation

20%· Medium

Stringent US geopolitical export restrictions completely block critical sales and servicing to Chinese foundries.

FV impact
-15%
Trigger
6-12 Months

Margin Compression

15%· Low

Rising domestic competition in China and increased R&D burdens structurally compress operating margins well below cycle peaks.

FV impact
-20%
Trigger
2-4 Years
需关注的早期预警信号
指标当前触发阈值
Decline in leading-edge foundry and logic capital expenditure forecasts.MonitorDeterioration versus the report thesis
Sequential contraction in backlog or book-to-bill ratios.MonitorDeterioration versus the report thesis
Operating margins slipping below the 28% threshold.MonitorDeterioration versus the report thesis
Capex-to-revenue ratio exceeding historical norms without corresponding growth.MonitorDeterioration versus the report thesis
Increased market share by domestic Chinese equipment competitors.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期

项目2022-10-312023-10-312024-10-312025-10-31Trend
营业收入$25.79B$26.52B+2.8%$27.18B+2.5%$28.37B+4.4%+3.2%
毛利$11.99B$12.38B$12.90B$13.81B+4.8%
营业利润$7.78B$7.65B$7.87B$8.47B+2.9%
净利润$6.53B$6.86B+5.1%$7.18B+4.7%$7.00B-2.5%+2.4%
每股收益(摊薄)$7.44$8.11$8.61$8.66+5.2%
EBITDA$8.27B$8.47B$8.79B$9.98B+6.4%
研发$2.77B$3.10B$3.23B$3.57B+8.8%
销售管理费用$1.44B$1.63B$1.80B$1.77B+7.1%

质量评分

Piotroski F 评分
6 / 9
0–9 质量综合
Altman Z 评分
16.51
破产风险 (>3 安全)
Beneish M 评分
-2.57
盈利操纵风险
OCF / 净利润
1.14×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
27.4%
投入资本回报率
个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
CASH FLOW FAQ

AMAT cash flow questions

  1. Free cash flow for AMAT (AMAT) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
FAQ

AMAT — frequently asked questions

  1. Based on our latest analysis, AMAT looks meaningfully overvalued. The current price is $435 versus a composite fair-value midpoint of $249 (range $175–$324), which implies roughly 42.9% downside to the midpoint.
Related coverage

Names readers of AMAT also follow

Same archetype: mature-compounder