MDB is rated Hold at $299.47 versus the reconciled fair value midpoint of $275.44, implying -8.02% upside/downside. Confidence is separately disclosed at 77/100.
Bull: Atlas growth accelerates as AI drives demand for unstructured data storage. Operating leverage materializes rapidly, pushing MDB toward 25%+ operating margins and justifying a premium valuation.
Hyperscaler Commoditization: AWS and Azure successfully migrate new workloads to native document databases, stalling Atlas growth.
MDB is rated Hold at $299.47 versus the reconciled fair value midpoint of $275.44, implying -8.02% upside/downside. Confidence is separately disclosed at 77/100.
Position sizing playbook →| Market cap | $24.1B | |
|---|---|---|
| Revenue (ttm) | 2.5B | |
| Net income (ttm) | -71.2M | |
| EPS (ttm) | $-0.88 | |
| Shares out | 80.4M | |
| P/E (forward) | 42.5x | |
| Volume | 1,812,920 | |
| Beta | 1.49 | |
| Price target | $369 | +23.1% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2023-01-31 | 2024-01-31 | 2025-01-31 | 2026-01-31 | Trend |
| Revenue | $1.28B | $1.68B | $2.01B | $2.46B | +24.3% |
| Gross profit | $934.7M | $1.26B | $1.47B | $1.77B | +23.7% |
| Operating income | $-346.7M | $-233.7M | $-216.1M | $-137.0M | — |
| Net income | $-345.4M | $-176.6M | $-129.1M | $-71.2M | — |
| EPS (diluted) | $-5.03 | $-2.48 | $-1.73 | $-0.88 | — |
| EBITDA | $-294.3M | $-122.0M | $-96.5M | $-15.2M | — |
| R&D | $421.7M | $515.9M | $596.8M | $716.3M | +19.3% |
| SG&A | $859.7M | $976.3M | $1.09B | $1.19B | +11.4% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Ev revenue | $305 | 85% |
| Peg adjusted peer | $111 | 15% |
| Reverse DCF | $0.00 | 0% |
| FCFF DCF | $0.00 | 0% |
| Owner earnings | $0.00 | 0% |
| Ddm | $0.00 | 0% |
| Discounted earnings | $0.00 | 0% |
| Forward earnings | $0.00 | 0% |
| Multi stage moat fade | $0.00 | 0% |
| Residual income | $0.00 | 0% |
Recent company headlines from major financial publishers.
Atlas growth accelerates as AI drives demand for unstructured data storage. Operating leverage materializes rapidly, pushing MDB toward 25%+ operating margins and justifying a premium valuation.
MDB continues market share gains but faces structural margin caps. Valuation anchored on projected revenue expansion but bounded by archetype-calibrated 8x exit multiples.
Hyperscaler alternatives compress pricing power. Margin expansion stalls due to required investments, and high SBC severely dilutes returns, driving multiple compression.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Ev revenue | 85% | $305 | +1.7% | |
| Peg adjusted peer | 15% | $111 | -63.1% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| FCFF DCF | 0% | $0.00 | -100.0% | |
| Owner earnings | 0% | $0.00 | -100.0% | |
| Ddm | 0% | $0.00 | -100.0% | |
| Discounted earnings | 0% | $0.00 | -100.0% | |
| Forward earnings | 0% | $0.00 | -100.0% | |
| Multi stage moat fade | 0% | $0.00 | -100.0% | |
| Residual income | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $275 | -8.0% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 11.0% | $306 | $324 | $344 | $368 | $394 |
| 12.0% | $275 | $290 | $306 | $324 | $344 |
| 13.0% | $250 | $262 | $275 | $290 | $306 |
| 14.0% | $229 | $239 | $250 | $262 | $275 |
| 15.0% | $212 | $220 | $229 | $239 | $250 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 3.0 | |
| Management | 11% | 6.7 | |
| Balance Sheet | 11% | 8.5 | |
| Profitability | 11% | 1.5 | |
| Revenue Growth | 11% | 7.5 | |
| Risk Assessment | 11% | 8.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 3.0 | |
| Capital Efficiency | 11% | 2.5 |
Upcoming earnings date and setup when available.