Skip to content
StockMarketAgent
Direct answer
SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $48.5, high $105, with mid-point at $71.4.
Stock analysis

SMCI Super Micro Computer Inc. fair value $71–$105

SMCI
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-10下次更新: 2026-08-10Methodology v2.4Archetype: CyclicalNASDAQ · Information Technology
View archive
股价
$35.37
▲ +36.02 (+101.84%)
公允价值
$71
$71–$105
评级
强力买入
confidence 75/100
上行空间
+101.8%
upside to fair value
安全边际
$60.68
buy below · 15%
市值
$21.2B
P/E fwd 11.0
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $71 with high case $105.
  • Implied upside of 101.8% to fair value.
  • Moat 3/10 · confidence 75/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$71
Margin of safety
+50.5%
Confidence
75/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$35.37Price
FV $71.39
High $105.45

SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • First-to-market advantage in specialized liquid
    First-to-market advantage in specialized liquid cooling for AI servers
  • Tight engineering integration with Nvidia
    Tight engineering integration with Nvidia for accelerated time-to-market
  • Bull thesis
    Consensus ($36.75) views SMCI strictly as a peak-cycle value trap with immediate mean-reverting multiples.

§2 看空情景

A sudden cyclical downturn in AI infrastructure build-outs alongside a working capitalWorking capitalCurrent assets minus current liabilities. The capital tied up in the operating cycle (receivables and inventory) net of trade financing (payables). trap could freeze liquidity. SMCI's cash conversion is exceptionally poor; an inventory glut and forced price cuts would rapidly deplete its cash buffer, pushing free cash flow deeply negative and forcing dilutive capital raises.

该论点可能失败的方式

AI Capex Normalization

· Medium

Hyperscaler demand plateaus before broad enterprise demand matures, stranding SMCI with excess manufacturing capacity.

FV impact
-32% to $48.45 Floor
Trigger
12-24 months

Nvidia GPU Allocation Squeeze

· Low

Nvidia prioritizes other OEMs or direct hyperscaler relationships, choking SMCI's core revenue growth engine.

FV impact
-25% to Fair Value
Trigger
6-12 months

Structurally Crushed Margins

· High

Aggressive pricing wars in commodity server assembly compress SMCI operating margins below 4%, destroying intrinsic owner earnings.

FV impact
-40% to Fair Value
Trigger
12-18 months
需关注的早期预警信号
指标当前触发阈值
Operating margins slipping below 5.0% for two consecutive quartersMonitorDeterioration versus the report thesis
Days in inventory increasing significantly against historical averagesMonitorDeterioration versus the report thesis
Major cloud provider switching to white-box or competitor infrastructureMonitorDeterioration versus the report thesis
Rising cost of debt on short-term working capital facilitiesMonitorDeterioration versus the report thesis
Forward EPS consensus downgrades exceeding 10%MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-06-302023-06-302024-06-302025-06-30Trend
营业收入$5.20B$7.12B$14.99B$21.97B+61.7%
毛利$800.0M$1.28B$2.06B$2.43B+44.8%
营业利润$335.2M$761.1M$1.21B$1.25B+55.2%
净利润$285.2M$640.0M$1.15B$1.05B+54.4%
每股收益(摊薄)$0.53$1.14$2.01$1.68+46.7%
EBITDA$375.7M$799.7M$1.27B$1.33B+52.4%
研发$272.3M$307.3M$463.5M$636.6M+32.7%
销售管理费用$192.6M$214.6M$387.1M$540.4M+41.1%

质量评分

Piotroski F 评分
5 / 9
0–9 质量综合
Altman Z 评分
4.71
破产风险 (>3 安全)
Beneish M 评分
-2.44
盈利操纵风险
OCF / 净利润
1.58×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
9.1%
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

SMCI — frequently asked questions

  1. Based on our latest analysis, SMCI looks meaningfully undervalued. The current price is $35.4 versus a composite fair-value midpoint of $71.4 (range $48.5–$105), which implies roughly 101.8% upside to the midpoint.
Related coverage

Names readers of SMCI also follow

Same archetype: cyclical
Same sector: Information Technology