Skip to content
StockMarketAgent
Direct answer
DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $257, high $461, with mid-point at $353.
Stock analysis

DE Deere & Company fair value $353–$461

DE
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-09Next update: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Industrials
View archive
Last price
$574.84
▼ -221.86 (-38.60%)
Fair value
$353
$353–$461
Rating
Sell
confidence 87/100
Upside
-38.6%
upside to fair value
Margin of Safety
$300.03
buy below · 15%
Market Cap
$155.3B
P/E fwd 25.0

§1 Executive summary

  • Composite fair value $353 with high case $461.
  • Implied downside of 38.6% to fair value.
  • Moat 9/10 · confidence 87/100 · Cyclical.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$353
Margin of safety
-62.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$574.84Price
FV $352.98
High $460.57

DE trades against a final fair-value range of $256.94-$460.57, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Precision Agriculture software and autonomous
    Precision Agriculture software and autonomous technology integration.
  • Unmatched dealer network creating high
    Unmatched dealer network creating high switching costs.
  • Bull thesis
    The street is pricing Deere as a durable ag-tech compounder rather than a legacy cyclical industrial.

§2 Bear case

A prolonged depression in crop prices coupled with sustained high interest rates crushes farmer sentiment, leading to an extended trough in equipment replacement cycles and rising defaults in the Financial Services segment.

Ways this thesis can break

Severe Crop Deflation

· Medium

Global crop surpluses suppress prices for multiple years, removing farmer incentive to upgrade equipment fleets.

FV impact
-30%

Financial Segment Credit Crisis

· Low

High interest rates cause widespread defaults among highly leveraged agricultural and construction clients, creating severe balance sheet distress.

FV impact
-25%

Precision Ag Commoditization

· Low

Competitors rapidly replicate Deere's software moat, eliminating the expected SaaS premium entirely and returning the company to historical multiples.

FV impact
-40%
Early-warning signals to monitor
MetricCurrentTrigger threshold
Consecutive quarters of declining order backlogs.MonitorDeterioration versus the report thesis
Rising 90-day delinquencies in the Financial Services segment.MonitorDeterioration versus the report thesis
Significant downward revisions to forward year EPS guidance.MonitorDeterioration versus the report thesis
Declining take-rates for premium Precision Ag features.MonitorDeterioration versus the report thesis
Substantial build-up of used equipment inventory at dealerships.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-10-312023-10-312024-10-312025-10-31Trend
Revenue$51.28B$60.25B$50.52B$44.67B-4.5%
Gross profit$15.73B$22.31B$19.50B$16.30B+1.2%
Operating income$9.03B$14.59B$11.43B$8.42B-2.3%
Net income$7.13B$10.17B$7.10B$5.03B-11.0%
EPS (diluted)$23.28$34.63$25.62$18.50-7.4%
EBITDA$12.08B$17.48B$14.67B$11.66B-1.2%
R&D$1.91B$2.18B$2.29B$2.31B+6.5%
SG&A$3.65B$4.31B$4.51B$4.24B+5.2%

Quality scores

Piotroski F-score
5 / 9
0–9 quality composite
Altman Z-score
3.15
Bankruptcy risk (>3 safe)
Beneish M-score
-2.52
Earnings manipulation risk
OCF / Net income
1.48×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
8.3%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

DE — frequently asked questions

  1. Based on our latest analysis, DE looks meaningfully overvalued. The current price is $575 versus a composite fair-value midpoint of $353 (range $257–$461), which implies roughly 38.6% downside to the midpoint.
Related coverage

Names readers of DE also follow

Same archetype: cyclical
Same sector: Industrials