Skip to content
StockMarketAgent
Direct answer
Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples. Fair value range: low $451, high $787, with mid-point at $628.
Stock analysis

GS The Goldman Sachs Group Inc. fair value $628–$787

GS
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-08Next update: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Last price
$936.48
▼ -308.35 (-32.93%)
Fair value
$628
$628–$787
Rating
Sell
confidence 73/100
Upside
-32.9%
upside to fair value
Margin of Safety
$533.91
buy below · 15%
Market Cap
$276.3B
P/E fwd 14.3

§1 Executive summary

  • Market exuberance prices Goldman at peak-cycle margins and elevated multiples.
  • Through-the-cycle normalized ROE of 13.04% implies a fair value of $628.13.
  • Significant downside risk exists if capital markets activity normalizes.
Fair value
$628
Margin of safety
-49.1%
Confidence
73/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$936.48Price
FV $628.13
High $786.68

Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples.

  • Intangible Assets
    Premier global investment banking franchise and brand equity.
  • Switching Costs
    Deep institutional relationships in Asset & Wealth Management.
  • Cycle upside
    Accelerating M&A activity, lower interest rates stimulating debt underwriting, and strong equity markets boosting wealth management fees.

§2 Bear case

A prolonged capital markets freeze combined with severe macroeconomic contraction drives M&A and underwriting volumes to multi-year lows. Simultaneously, mark-to-market losses on private investments erode book value, forcing a reduction in share repurchases to preserve regulatory capital.

Ways this thesis can break

Sustained Capital Markets Freeze

· Medium

Prolonged macroeconomic uncertainty stalls M&A and underwriting pipelines, structurally dragging investment banking revenues.

FV impact
-25%
Trigger
12-24 months

Regulatory Capital Hike

· High

Stricter Basel III implementations force Goldman to hold significantly more capital, capping ROE below the 13% target.

FV impact
-15%
Trigger
24-36 months

Asset Management Write-downs

· Low

Commercial real estate and private equity portfolio mark-to-market losses severely impair book value and halt buybacks.

FV impact
-20%
Trigger
12 months
Early-warning signals to monitor
MetricCurrentTrigger threshold
Consecutive quarters of declining advisory backlog and fee generation.MonitorDeterioration versus the report thesis
Structural deterioration in FICC trading revenues.MonitorDeterioration versus the report thesis
Rising provisions for credit losses on legacy platform solutions.MonitorDeterioration versus the report thesis
Persistent ROE compression below the cost of equity.MonitorDeterioration versus the report thesis
Regulatory rejection or curtailment of capital return plans.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3T−4CAGR
Period2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Revenue$59.34B$47.37B$46.25B$53.51B$58.28B-0.4%
Gross profit
Operating income
Net income$21.64B$11.26B$8.52B$14.28B$17.18B-5.6%
EPS (diluted)$30.06$22.87$40.54$51.32+14.3%
EBITDA
R&D
SG&A$18.27B$15.96B$16.13B$17.35B$19.62B+1.8%

Quality scores

OCF / Net income
-2.63
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

GS — frequently asked questions

  1. Based on our latest analysis, GS looks meaningfully overvalued. The current price is $936 versus a composite fair-value midpoint of $628 (range $451–$787), which implies roughly 32.9% downside to the midpoint.
Related coverage

Names readers of GS also follow

Same archetype: financial
Same sector: Financials