Skip to content
StockMarketAgent
Direct answer
LMT trades against a final fair-value range of $506.70-$782.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $507, high $783, with mid-point at $644.
Stock analysis

LMT Lockheed Martin Corporation fair value $644–$783

LMT
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-10Next update: 2026-08-10Methodology v2.4Archetype: Mature dividendNYSE · Industrials
View archive
Last price
$506.51
▲ +137.92 (+27.23%)
Fair value
$644
$644–$783
Rating
Strong Buy
confidence 88/100
Upside
+27.2%
upside to fair value
Margin of Safety
$547.77
buy below · 15%
Market Cap
$116.8B
P/E fwd 15.8

§1 Executive summary

  • Composite fair value $644 with high case $783.
  • Implied upside of 27.2% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature dividend.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$644
Margin of safety
+21.4%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$506.51Price
FV $644.43
High $782.83

LMT trades against a final fair-value range of $506.70-$782.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs for defense
    High switching costs for defense platforms
  • Intangible assets via classified clearances
    Intangible assets via classified clearances and patents
  • Cycle upside
    Elevated geopolitical tensions driving global defense modernization and procurement.

§2 Bear case

A sustained freeze or reduction in the U.S. defense budget combined with severe supply chain inflation, compressing operating margins below 9% and halting top-line growth.

Ways this thesis can break

Defense Budget Cuts

· Medium

Significant reduction in U.S. DoD spending prioritizing legacy system phase-outs over new procurement.

FV impact
-25%
Trigger
1-3 Years

Fixed-Price Cost Overruns

· High

Chronic inflation and supply chain bottlenecks drive severe losses on legacy fixed-price contracts.

FV impact
-15%
Trigger
6-12 Months

Geopolitical De-escalation

· Low

Unexpected rapid resolution of major global conflicts reducing international demand for tactical systems.

FV impact
-10%
Trigger
3-5 Years
Early-warning signals to monitor
MetricCurrentTrigger threshold
Operating margins persistently falling below 10%MonitorDeterioration versus the report thesis
Significant delays in F-35 deliveries or block upgradesMonitorDeterioration versus the report thesis
Negative free cash flow generation in consecutive quartersMonitorDeterioration versus the report thesis
Book-to-bill ratio dropping below 1.0xMonitorDeterioration versus the report thesis
Unplanned debt issuance to fund dividend payoutsMonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-12-312023-12-312024-12-312025-12-31Trend
Revenue$65.98B$67.57B$71.04B$75.05B+4.4%
Gross profit$8.29B$8.48B$6.93B$7.62B-2.8%
Operating income$8.35B$8.51B$7.01B$7.73B-2.5%
Net income$5.73B$6.92B$5.34B$5.02B-4.3%
EPS (diluted)$21.66$27.55$22.31$21.49-0.3%
EBITDA$8.71B$10.44B$8.82B$8.73B+0.1%
R&D
SG&A

Quality scores

Piotroski F-score
6 / 9
0–9 quality composite
Altman Z-score
3.33
Bankruptcy risk (>3 safe)
OCF / Net income
1.71×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
19.6%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

LMT — frequently asked questions

  1. Based on our latest analysis, LMT looks meaningfully undervalued. The current price is $507 versus a composite fair-value midpoint of $644 (range $507–$783), which implies roughly 27.2% upside to the midpoint.
Related coverage

Names readers of LMT also follow

Same archetype: mature-dividend
Same sector: Industrials