Skip to content
StockMarketAgent
Direct answer
NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $242, with mid-point at $181.
Stock analysis

NEM Newmont Corporation fair value $181–$242

NEM
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-10Next update: 2026-08-10Methodology v2.4Archetype: CyclicalNYSE · Materials
View archive
Last price
$116.51
▲ +64.69 (+55.52%)
Fair value
$181
$181–$242
Rating
Strong Buy
confidence 88/100
Upside
+55.5%
upside to fair value
Margin of Safety
$154.02
buy below · 15%
Market Cap
$124.4B
P/E fwd 10.3

§1 Executive summary

  • Composite fair value $181 with high case $242.
  • Implied upside of 55.5% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$181
Margin of safety
+35.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$116.51Price
FV $181.2
High $241.74

NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale advantages in tier-one gold
    Scale advantages in tier-one gold jurisdictions.
  • Diversified global portfolio limits single-asset
    Diversified global portfolio limits single-asset risk.
  • Cycle upside
    Current environment features peak margins driven by strong cyclical commodity pricing and heightened global macroeconomic uncertainty.

§2 Bear case

A rapid normalization of gold prices back to historical averages combined with sticky operational costs will severely compress margins. Free cash flow could turn negative if capital expenditures remain elevated to maintain production profiles amid declining ore grades.

Ways this thesis can break

Gold Price Collapse

· Medium

Macroeconomic shift drives gold prices down significantly, wiping out the current peak margin profile.

FV impact
-30% to -40%
Trigger
12-24 months

Severe Cost Inflation

· Low

Labor strikes and energy price spikes drive all-in sustaining costs above realized gold prices.

FV impact
-20%
Trigger
6-12 months

Geopolitical Expropriation

· Low

Key international assets face nationalization or prohibitive royalty increases, stripping significant production volume.

FV impact
-25%
Trigger
Unpredictable
Early-warning signals to monitor
MetricCurrentTrigger threshold
Sequential quarterly declines in realized gold prices.MonitorDeterioration versus the report thesis
AISC rising faster than baseline inflation.MonitorDeterioration versus the report thesis
Downward revisions to annual production guidance.MonitorDeterioration versus the report thesis
Unexpected increases in sustaining capital expenditures.MonitorDeterioration versus the report thesis
Deteriorating political stability in key operating regions.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-12-312023-12-312024-12-312025-12-31Trend
Revenue$11.92B$11.81B$18.68B$22.67B+23.9%
Gross profit$3.26B$3.01B$7.14B$12.06B+54.6%
Operating income$1.61B$708.0M$5.91B$11.02B+90.1%
Net income$-429.0M$-2.49B$3.35B$7.09B
EPS (diluted)$-0.54$-2.94$2.92$6.39
EBITDA$2.36B$320.0M$7.53B$14.09B+81.4%
R&D$229.0M$200.0M$197.0M$166.0M-10.2%
SG&A$276.0M$299.0M$442.0M$382.0M+11.4%

Quality scores

Piotroski F-score
9 / 9
0–9 quality composite
Altman Z-score
4.54
Bankruptcy risk (>3 safe)
Beneish M-score
-2.71
Earnings manipulation risk
OCF / Net income
1.46×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
23.2%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

NEM — frequently asked questions

  1. Based on our latest analysis, NEM looks meaningfully undervalued. The current price is $117 versus a composite fair-value midpoint of $181 (range $134–$242), which implies roughly 55.5% upside to the midpoint.
Related coverage

Names readers of NEM also follow

Same archetype: cyclical
Same sector: Materials