Skip to content
StockMarketAgent
Direct answer
SBUX trades against a final fair-value range of $31.78-$49.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $31.8, high $49.1, with mid-point at $40.4.
Stock analysis

SBUX Starbucks Corporation fair value $40–$49

SBUX
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-10Next update: 2026-08-10Methodology v2.4Archetype: Mature dividendNASDAQ · Consumer Discretionary
View archive
Last price
$104.93
▼ -64.51 (-61.48%)
Fair value
$40
$40–$49
Rating
Sell
confidence 80/100
Upside
-61.5%
upside to fair value
Margin of Safety
$34.36
buy below · 15%
Market Cap
$119.6B
P/E fwd 34.8

§1 Executive summary

  • Composite fair value $40 with high case $49.
  • Implied downside of 61.5% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$40
Margin of safety
-159.6%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$104.93Price
FV $40.42
High $49.10

SBUX trades against a final fair-value range of $31.78-$49.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Global brand equity and consumer
    Global brand equity and consumer recognition
  • Digital loyalty program (Starbucks Rewards)
    Digital loyalty program (Starbucks Rewards)
  • Cycle upside
    Post-pandemic normalization, return to office trends, and increasing digital ordering penetration.

§2 Bear case

Persistent labor inflation, unionization pressures, and intense competition in China lead to permanently lower margins and flat traffic, dragging down earnings growth and limiting dividend upside.

Ways this thesis can break

Margin Compression Sustained

· Medium

Operating margins remain stuck at 9-10% due to permanent structural shifts in labor and input costs.

FV impact
High

China Market Collapse

· Medium

Local competitors aggressively take market share, forcing a retreat or margin-crushing price war in a key growth market.

FV impact
High

Consumer Value Rejection

· Low

Prolonged macroeconomic pressure causes a permanent shift away from premium coffee, impairing same-store sales.

FV impact
Severe
Early-warning signals to monitor
MetricCurrentTrigger threshold
Consecutive quarters of declining comparable transactions in North America.MonitorDeterioration versus the report thesis
Operating margin failing to recover towards the normalized 14% target.MonitorDeterioration versus the report thesis
Loss of market share or severe margin degradation in the China segment.MonitorDeterioration versus the report thesis
Significant acceleration in wage inflation or unionization efforts impacting store-level profitability.MonitorDeterioration versus the report thesis
Inability to maintain or grow active Starbucks Rewards membership.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-09-302023-09-302024-09-302025-09-30Trend
Revenue$32.25B$35.98B$36.18B$37.18B+4.9%
Gross profit$8.37B$9.85B$9.71B$8.47B+0.4%
Operating income$4.43B$5.50B$5.11B$3.58B-6.8%
Net income$3.28B$4.12B$3.76B$1.86B-17.3%
EPS (diluted)$2.83$3.58$3.31$1.63-16.8%
EBITDA$6.24B$7.40B$7.12B$4.82B-8.3%
R&D
SG&A$2.03B$2.44B$2.52B$2.62B+8.8%

Quality scores

Piotroski F-score
5 / 9
0–9 quality composite
Altman Z-score
2.8
Bankruptcy risk (>3 safe)
Beneish M-score
-2.78
Earnings manipulation risk
OCF / Net income
2.56×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
13.0%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

SBUX — frequently asked questions

  1. Based on our latest analysis, SBUX looks meaningfully overvalued. The current price is $105 versus a composite fair-value midpoint of $40.4 (range $31.8–$49.1), which implies roughly 61.5% downside to the midpoint.
Related coverage

Names readers of SBUX also follow

Same archetype: mature-dividend
Same sector: Consumer Discretionary