Skip to content
StockMarketAgent
Direct answer
NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $242, with mid-point at $181.
Stock analysis

NEM Newmont Corporation fair value $181–$242

NEM
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-10به‌روزرسانی بعدی: 2026-08-10Methodology v2.4Archetype: CyclicalNYSE · Materials
View archive
قیمت
$116.51
▲ +64.69 (+55.52%)
ارزش منصفانه
$181
$181–$242
رتبه‌بندی
خرید قوی
confidence 88/100
پتانسیل رشد
+55.5%
upside to fair value
حاشیه ایمنی
$154.02
buy below · 15%
ارزش بازار
$124.4B
P/E fwd 10.3
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $181 with high case $242.
  • Implied upside of 55.5% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$181
Margin of safety
+35.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$116.51Price
FV $181.2
High $241.74

NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale advantages in tier-one gold
    Scale advantages in tier-one gold jurisdictions.
  • Diversified global portfolio limits single-asset
    Diversified global portfolio limits single-asset risk.
  • Cycle upside
    Current environment features peak margins driven by strong cyclical commodity pricing and heightened global macroeconomic uncertainty.

§2 سناریوی نزولی

A rapid normalization of gold prices back to historical averages combined with sticky operational costs will severely compress margins. Free cash flow could turn negative if capital expenditures remain elevated to maintain production profiles amid declining ore grades.

چگونگی شکست این تز

Gold Price Collapse

· Medium

Macroeconomic shift drives gold prices down significantly, wiping out the current peak margin profile.

FV impact
-30% to -40%
Trigger
12-24 months

Severe Cost Inflation

· Low

Labor strikes and energy price spikes drive all-in sustaining costs above realized gold prices.

FV impact
-20%
Trigger
6-12 months

Geopolitical Expropriation

· Low

Key international assets face nationalization or prohibitive royalty increases, stripping significant production volume.

FV impact
-25%
Trigger
Unpredictable
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Sequential quarterly declines in realized gold prices.MonitorDeterioration versus the report thesis
AISC rising faster than baseline inflation.MonitorDeterioration versus the report thesis
Downward revisions to annual production guidance.MonitorDeterioration versus the report thesis
Unexpected increases in sustaining capital expenditures.MonitorDeterioration versus the report thesis
Deteriorating political stability in key operating regions.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$11.92B$11.81B$18.68B$22.67B+23.9%
سود ناخالص$3.26B$3.01B$7.14B$12.06B+54.6%
سود عملیاتی$1.61B$708.0M$5.91B$11.02B+90.1%
سود خالص$-429.0M$-2.49B$3.35B$7.09B
EPS (رقیق‌شده)$-0.54$-2.94$2.92$6.39
EBITDA$2.36B$320.0M$7.53B$14.09B+81.4%
تحقیق و توسعه$229.0M$200.0M$197.0M$166.0M-10.2%
هزینه‌های عمومی و فروش$276.0M$299.0M$442.0M$382.0M+11.4%

امتیازات کیفیت

امتیاز Piotroski F
9 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
4.54
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.71
ریسک دستکاری سود
OCF / سود خالص
1.46×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
23.2%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

NEM — frequently asked questions

  1. Based on our latest analysis, NEM looks meaningfully undervalued. The current price is $117 versus a composite fair-value midpoint of $181 (range $134–$242), which implies roughly 55.5% upside to the midpoint.
Related coverage

Names readers of NEM also follow

Same archetype: cyclical
Same sector: Materials