Skip to content
StockMarketAgent
Direct answer
NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $152, high $349, with mid-point at $249.
Stock analysis

NXPI NXP Semiconductors N.V. fair value $249–$349

NXPI
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-10به‌روزرسانی بعدی: 2026-08-10Methodology v2.4Archetype: Mature dividendNASDAQ · Information Technology
View archive
قیمت
$294.75
▼ -45.35 (-15.39%)
ارزش منصفانه
$249
$249–$349
رتبه‌بندی
کاهش موقعیت
confidence 88/100
پتانسیل رشد
-15.4%
upside to fair value
حاشیه ایمنی
$211.99
buy below · 15%
ارزش بازار
$74.4B
P/E fwd 16.7
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $249 with high case $349.
  • Implied downside of 15.4% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$249
Margin of safety
-18.2%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.75Price
FV $249.4
High $348.82

NXPI trades against a final fair-value range of $151.79-$348.82, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in automotive
    High switching costs in automotive supply chains.
  • Scale in microcontroller manufacturing
    Scale in microcontroller manufacturing.
  • Cycle upside
    Accelerated EV penetration and smart-factory rollouts drive outsized unit volume and pricing power.

§2 سناریوی نزولی

In a severe auto recession combined with an EV adoption plateau, NXP's topline contracts materially as OEMs cancel orders. High fixed costs compress operating margins to the mid-teens, driving fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. down toward our $151.79 floor.

چگونگی شکست این تز

Prolonged Automotive Downcycle

· Medium

Global auto sales stagnate, pushing OEMs to slash semiconductor orders and violently bleed excess channel inventory.

FV impact
-30%
Trigger
12-24 Months

Microcontroller Commoditization

· Low

Aggressive pricing from competitors in the legacy MCU space rapidly erodes gross margins below the 50% threshold.

FV impact
-20%
Trigger
24-36 Months

EV Content Stagnation

· Medium

Electric vehicle adoption slows materially, permanently capping the expected secular growth in silicon content per vehicle.

FV impact
-25%
Trigger
36+ Months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Days of inventory outstanding climbing above 120 days.MonitorDeterioration versus the report thesis
Successive downward revenue revisions from major Tier-1 auto suppliers.MonitorDeterioration versus the report thesis
Gross margin compression below 55% for two consecutive quarters.MonitorDeterioration versus the report thesis
Major automotive OEMs announcing transitions to proprietary silicon.MonitorDeterioration versus the report thesis
Significant deceleration in the Industrial & IoT segment growth.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-12-312023-12-312024-12-312025-12-31Trend
درآمد$13.21B$13.28B$12.61B$12.27B-2.4%
سود ناخالص$7.52B$7.55B$7.12B$6.72B-3.7%
سود عملیاتی$3.79B$3.68B$3.47B$3.04B-7.2%
سود خالص$2.79B$2.80B$2.51B$2.02B-10.2%
EPS (رقیق‌شده)$10.55$10.70$9.73$7.95-9.0%
EBITDA$5.04B$4.90B$4.42B$3.96B-7.7%
تحقیق و توسعه$2.15B$2.42B$2.35B$2.36B+3.2%
هزینه‌های عمومی و فروش$1.07B$1.16B$1.16B$1.20B+4.1%

امتیازات کیفیت

OCF / سود خالص
1.4×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Fail
دروازه تعدیل‌شده بخشی
ROIC
11.1%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

NXPI — frequently asked questions

  1. Based on our latest analysis, NXPI looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $249 (range $152–$349), which implies roughly 15.4% downside to the midpoint.
Related coverage

Names readers of NXPI also follow

Same archetype: mature-dividend
Same sector: Information Technology