Skip to content
StockMarketAgent
Direct answer
AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend. Fair value range: low $153, high $255, with mid-point at $204.
Stock analysis

ABBV fair value $153–$255

By StockMarketAgent.AI team· supervised by
विश्लेषित: 2026-05-08अद्यतन: अगला अद्यतन: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature dividend
View archive
मूल्य
$202.71
▲ +0.96 (+0.47%)
उचित मूल्य
$204
$153–$255
रेटिंग
होल्ड
confidence 88/100
ऊपरी अंतर
+0.5%
upside to fair value
सुरक्षा मार्जिन
$173.12
MoS level · 15%
बाज़ार पूंजीकरण
$358.5B
P/E fwd 12.5

§1 कार्यकारी सारांश

  • Strong immunology execution offsetting Humira cliff.
  • GAAP EPS vastly understates $13B+ FCF capacity.
  • Fairly valued at current levels; maintain position.
Fair value
$204
Margin of safety
+0.5%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$202.71Price
Low $152.59
Mid $203.67
High $254.75

AbbVie is successfully navigating the Humira patent cliff by driving strong growth in its newer immunology assets, Skyrizi and Rinvoq. The company remains a highly cash-generative powerhouse capable of supporting a robust and growing dividend.

  • Intellectual property and robust pipeline
    Intellectual property and robust pipeline in immunology, oncology, and aesthetics.
  • Scale and distribution networks globally
    Scale and distribution networks globally.
  • Cycle upside
    Aging population and increasing prevalence of autoimmune diseases drive secular volume growth. Innovation in targeted therapies commands premium pricing.

§2 बेयर केस

A severe margin contraction driven by pricing reform and aggressive biosimilar uptake stresses FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics.. Debt load from Allergan acquisition amplifies equity risk, constraining dividend growth and leading to a structural multiple de-rating.

इस थीसिस के टूटने के तरीक़े

Accelerated Humira Erosion

· Medium

Biosimilar competition erodes Humira revenues significantly faster than projected, compressing margins.

FV impact
-15%

Skyrizi/Rinvoq Disappointment

· Low

Key immunology assets fail to reach peak sales targets or face unexpected safety concerns.

FV impact
-20%

Pricing Regulation

· High

Aggressive legislative action structurally reduces pricing power across the pharmaceutical portfolio.

FV impact
-10%
निगरानी हेतु शीघ्र चेतावनी संकेत
मेट्रिकवर्तमानट्रिगर सीमा
Humira revenue decline exceeding 35% YoY.MonitorDeterioration versus the report thesis
Skyrizi/Rinvoq sales missing internal valuation cross-checks for two consecutive quarters.MonitorDeterioration versus the report thesis
Gross margin contracting below 68%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 2.5x.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 60% of FCF.MonitorDeterioration versus the report thesis

§3 वित्तीय इतिहास

आय विवरण — पिछले छह कालखंड

लाइन आइटम2022-12-312023-12-312024-12-312025-12-31Trend
राजस्व$58.05B$54.32B-6.4%$56.33B+3.7%$61.16B+8.6%+1.8%
सकल लाभ$40.64B$33.90B$39.43B$42.96B+1.9%
परिचालन आय$18.81B$13.54B$11.89B$20.09B+2.2%
शुद्ध आय$11.84B$4.86B-59.0%$4.28B-11.9%$4.23B-1.2%-29.1%
EPS (डाइल्यूटेड)$6.63$2.72$2.39$2.36-29.1%
EBITDA$24.17B$17.17B$14.91B$17.63B-10.0%
R&D$6.51B$7.68B$12.79B$9.10B+11.8%
SG&A$15.26B$12.87B$14.75B$14.01B-2.8%

गुणवत्ता स्कोर

Piotroski F-स्कोर
5 / 9
0–9 गुणवत्ता समग्र
OCF / शुद्ध आय
4.5×
>1 उच्च आय गुणवत्ता दर्शाता है
लेखा गुणवत्ता गेट
Pass
सेक्टर-समायोजित गेट
ROIC
11.7%
निवेशित पूँजी पर प्रतिफल
व्यक्तिगत सब्सक्राइबर — §4 आगे11 और खंड

पूरा विश्लेषण पढ़ें — 11 और खंड.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

हर कवर किए गए टिकर के लिए पूर्ण रिपोर्ट
रेटिंग संग्रह के 24 महीने
वॉचलिस्ट ब्रीफ़िंग और रेटिंग-परिवर्तन अलर्ट
किसी भी भाषा में PDF + DOCX निर्यात
मुफ़्त ट्रायल शुरू करें
कभी भी रद्द करें।
FAQ

ABBV — frequently asked questions

  1. Based on our latest analysis, ABBV trades close to fair value. The current price is $203 versus a composite fair-value midpoint of $204 (range $153–$255), which implies roughly 0.5% upside to the midpoint.
Related coverage

Names readers of ABBV also follow

Same archetype: mature-dividend