Buy. A quintessential portfolio anchor offering low volatility, reliable yield, and modest capital appreciation.
Valuation: FCFF DCF indicates fair value of $163.44, closely matching the street internal valuation cross-checks of $163.77.
Yield: Attractive and safe dividend yield supported by massive free cash flow generation.
Buy. PG is a quintessential mature dividend payer with unmatched brand equity, generating consistent $14B+ in free cash flow to support its 61.8% payout ratio. The $163.44 fair value presents an 11.56% upside.
Position sizing playbook →| Market cap | $341.2B | |
|---|---|---|
| Revenue (ttm) | 86.7B | |
| Net income (ttm) | 16.3B | |
| EPS (ttm) | $6.84 | |
| Shares out | 2.3B | |
| P/E (trailing) | 21.4x | |
| P/E (forward) | 20.7x | |
| Dividend | $4.23 (2.89%) | |
| Volume | 5,740,607 | |
| Beta | 0.40 | |
| Price target | $164 | +11.8% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | Trend |
| Revenue | $80.19B | $82.01B | $84.04B | $84.28B | +1.7% |
| Gross profit | $38.03B | $39.25B | $43.19B | $43.12B | +4.3% |
| Operating income | $17.81B | $18.13B | $19.89B | $20.45B | +4.7% |
| Net income | $14.74B | $14.65B | $14.88B | $15.97B | +2.7% |
| EPS (diluted) | $5.81 | $5.90 | $6.02 | $6.51 | +3.9% |
| EBITDA | $21.24B | $21.82B | $22.58B | $23.92B | +4.0% |
| R&D | — | — | — | — | — |
| SG&A | $20.22B | $21.11B | $23.31B | $22.67B | +3.9% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| FCFF DCF | $167 | 60% |
| Multi stage moat fade | $169 | 20% |
| Discounted earnings | $190 | 10% |
| Forward earnings | $106 | 5% |
| Ddm | $104 | 5% |
| Owner earnings | $226 | 0% |
| Peg adjusted peer | $30.20 | 0% |
| Reverse DCF | $0.00 | 0% |
| Residual income | $0.00 | 0% |
Recent company headlines from major financial publishers.
Pricing power fully offsets input cost inflation, while premiumization and mix improvements drive operating margin expansion toward 24-25%, sustaining mid-single-digit EPS growth.
PG maintains its quintessential mature dividend payer status. Stable $14B+ in free cash flow supports its 61.8% payout ratio and steady buybacks. Growth is structurally low but highly resilient.
Volume erosion due to consumer trade-down to private label brands amidst prolonged inflation or macro weakness, compressing both organic growth and operating margins.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| FCFF DCF | 60% | $167 | +14.1% | |
| Multi stage moat fade | 20% | $169 | +15.1% | |
| Discounted earnings | 10% | $190 | +29.9% | |
| Forward earnings | 5% | $106 | -27.8% | |
| Ddm | 5% | $104 | -29.3% | |
| Owner earnings | 0% | $226 | +54.1% | |
| Peg adjusted peer | 0% | $30.2 | -79.4% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Residual income | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $163 | +11.6% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 4.5% | $223 | $268 | $292 | $292 | $292 |
| 5.5% | $167 | $191 | $223 | $268 | $292 |
| 6.5% | $134 | $148 | $167 | $191 | $223 |
| 7.5% | $111 | $121 | $134 | $148 | $167 |
| 8.5% | $95.4 | $103 | $111 | $121 | $134 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 8.1 | |
| Balance Sheet | 11% | 4.0 | |
| Profitability | 11% | 7.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 6.0 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 6.5 | |
| Capital Efficiency | 11% | 7.5 |
Upcoming earnings date and setup when available.