Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
ARM trades against a final fair-value range of $29.83-$71.24, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
ARM's valuation is dependent on unblemished execution and perpetual terminal dominance. Any miss in the v9 transition or margin deterioration due to skyrocketing SBCStock-based compensationThe fair-value cost of equity awards (options, RSUs, performance shares) granted to employees. A real economic expense even though it is non-cash. will brutally expose the extreme trailing valuation premium, forcing a vicious multiple contraction.
RISC-V architectures mature rapidly and are heavily adopted by major hyperscalers, structurally destroying ARM's pricing power and triggering a terminal multiple collapse.
Major cloud providers completely internalize logic design without ARM IP, causing a permanent loss of highest-margin datacenter revenue growth assumptions.
A macroeconomic recession halts the AI datacenter hardware cycle, delaying the v9 transition and exposing the extreme trailing valuation premium to a rapid de-rating.
| 項目 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | 2026-03-31 | Trend |
|---|---|---|---|---|---|---|
| 売上高 | $2.70B | $2.68B-0.7% | $3.23B+20.5% | $4.01B+24.1% | — | +10.3% |
| 売上総利益 | $2.57B | $2.57B | $3.08B | $3.89B | — | +10.9% |
| 営業利益 | $680.0M | $678.0M | $117.0M | $831.0M | — | +5.1% |
| 純利益 | $549.0M | $524.0M-4.6% | $306.0M-41.6% | $792.0M+158.8% | — | +9.6% |
| EPS (希薄化後) | — | $0.51 | $0.29 | $0.61 | $0.85 | +13.6% |
| EBITDA | $865.0M | $848.0M | $279.0M | $1.01B | — | +4.1% |
| 研究開発 | $995.0M | $1.13B | $1.98B | $2.07B | — | +20.1% |
| 販管費 | $897.0M | $762.0M | $983.0M | $984.0M | — | +2.3% |
Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
