Skip to content
StockMarketAgent
Direct answer
Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples. Fair value range: low $451, high $787, with mid-point at $628.
Stock analysis

GS The Goldman Sachs Group Inc. fair value $628–$787

GS
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
株価
$936.48
▼ -308.35 (-32.93%)
公正価値
$628
$628–$787
評価
売り
confidence 73/100
上昇余地
-32.9%
upside to fair value
安全余裕率
$533.91
buy below · 15%
時価総額
$276.3B
P/E fwd 14.3
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Market exuberance prices Goldman at peak-cycle margins and elevated multiples.
  • Through-the-cycle normalized ROE of 13.04% implies a fair value of $628.13.
  • Significant downside risk exists if capital markets activity normalizes.
Fair value
$628
Margin of safety
-49.1%
Confidence
73/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$936.48Price
FV $628.13
High $786.68

Goldman Sachs remains a premier global franchise, successfully pivoting toward durable Asset & Wealth Management fees. However, current market pricing implies an uninterrupted continuation of peak-cycle earnings and permanently expanded multiples.

  • Intangible Assets
    Premier global investment banking franchise and brand equity.
  • Switching Costs
    Deep institutional relationships in Asset & Wealth Management.
  • Cycle upside
    Accelerating M&A activity, lower interest rates stimulating debt underwriting, and strong equity markets boosting wealth management fees.

§2 ベアケース

A prolonged capital markets freeze combined with severe macroeconomic contraction drives M&A and underwriting volumes to multi-year lows. Simultaneously, mark-to-market losses on private investments erode book value, forcing a reduction in share repurchases to preserve regulatory capital.

このテーゼが崩れる経路

Sustained Capital Markets Freeze

· Medium

Prolonged macroeconomic uncertainty stalls M&A and underwriting pipelines, structurally dragging investment banking revenues.

FV impact
-25%
Trigger
12-24 months

Regulatory Capital Hike

· High

Stricter Basel III implementations force Goldman to hold significantly more capital, capping ROE below the 13% target.

FV impact
-15%
Trigger
24-36 months

Asset Management Write-downs

· Low

Commercial real estate and private equity portfolio mark-to-market losses severely impair book value and halt buybacks.

FV impact
-20%
Trigger
12 months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Consecutive quarters of declining advisory backlog and fee generation.MonitorDeterioration versus the report thesis
Structural deterioration in FICC trading revenues.MonitorDeterioration versus the report thesis
Rising provisions for credit losses on legacy platform solutions.MonitorDeterioration versus the report thesis
Persistent ROE compression below the cost of equity.MonitorDeterioration versus the report thesis
Regulatory rejection or curtailment of capital return plans.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
売上高$59.34B$47.37B$46.25B$53.51B$58.28B-0.4%
売上総利益
営業利益
純利益$21.64B$11.26B$8.52B$14.28B$17.18B-5.6%
EPS (希薄化後)$30.06$22.87$40.54$51.32+14.3%
EBITDA
研究開発
販管費$18.27B$15.96B$16.13B$17.35B$19.62B+1.8%

品質スコア

OCF / 純利益
-2.63
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

GS — frequently asked questions

  1. Based on our latest analysis, GS looks meaningfully overvalued. The current price is $936 versus a composite fair-value midpoint of $628 (range $451–$787), which implies roughly 32.9% downside to the midpoint.
Related coverage

Names readers of GS also follow

Same archetype: financial
Same sector: Financials