Skip to content
StockMarketAgent
Direct answer
SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $48.5, high $105, with mid-point at $71.4.
Stock analysis

SMCI Super Micro Computer Inc. fair value $71–$105

SMCI
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-10다음 업데이트: 2026-08-10Methodology v2.4Archetype: CyclicalNASDAQ · Information Technology
View archive
주가
$35.37
▲ +36.02 (+101.84%)
공정 가치
$71
$71–$105
등급
적극 매수
confidence 75/100
상승 여력
+101.8%
upside to fair value
안전 마진
$60.68
buy below · 15%
시가총액
$21.2B
P/E fwd 11.0
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $71 with high case $105.
  • Implied upside of 101.8% to fair value.
  • Moat 3/10 · confidence 75/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$71
Margin of safety
+50.5%
Confidence
75/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$35.37Price
FV $71.39
High $105.45

SMCI trades against a final fair-value range of $48.45-$105.45, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • First-to-market advantage in specialized liquid
    First-to-market advantage in specialized liquid cooling for AI servers
  • Tight engineering integration with Nvidia
    Tight engineering integration with Nvidia for accelerated time-to-market
  • Bull thesis
    Consensus ($36.75) views SMCI strictly as a peak-cycle value trap with immediate mean-reverting multiples.

§2 베어 케이스

A sudden cyclical downturn in AI infrastructure build-outs alongside a working capitalWorking capitalCurrent assets minus current liabilities. The capital tied up in the operating cycle (receivables and inventory) net of trade financing (payables). trap could freeze liquidity. SMCI's cash conversion is exceptionally poor; an inventory glut and forced price cuts would rapidly deplete its cash buffer, pushing free cash flow deeply negative and forcing dilutive capital raises.

이 논제가 무너지는 경로

AI Capex Normalization

· Medium

Hyperscaler demand plateaus before broad enterprise demand matures, stranding SMCI with excess manufacturing capacity.

FV impact
-32% to $48.45 Floor
Trigger
12-24 months

Nvidia GPU Allocation Squeeze

· Low

Nvidia prioritizes other OEMs or direct hyperscaler relationships, choking SMCI's core revenue growth engine.

FV impact
-25% to Fair Value
Trigger
6-12 months

Structurally Crushed Margins

· High

Aggressive pricing wars in commodity server assembly compress SMCI operating margins below 4%, destroying intrinsic owner earnings.

FV impact
-40% to Fair Value
Trigger
12-18 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Operating margins slipping below 5.0% for two consecutive quartersMonitorDeterioration versus the report thesis
Days in inventory increasing significantly against historical averagesMonitorDeterioration versus the report thesis
Major cloud provider switching to white-box or competitor infrastructureMonitorDeterioration versus the report thesis
Rising cost of debt on short-term working capital facilitiesMonitorDeterioration versus the report thesis
Forward EPS consensus downgrades exceeding 10%MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-06-302023-06-302024-06-302025-06-30Trend
매출$5.20B$7.12B$14.99B$21.97B+61.7%
매출총이익$800.0M$1.28B$2.06B$2.43B+44.8%
영업이익$335.2M$761.1M$1.21B$1.25B+55.2%
순이익$285.2M$640.0M$1.15B$1.05B+54.4%
EPS (희석)$0.53$1.14$2.01$1.68+46.7%
EBITDA$375.7M$799.7M$1.27B$1.33B+52.4%
R&D$272.3M$307.3M$463.5M$636.6M+32.7%
판관비$192.6M$214.6M$387.1M$540.4M+41.1%

품질 점수

Piotroski F-스코어
5 / 9
0–9 품질 종합
Altman Z-스코어
4.71
파산 위험 (>3 안전)
Beneish M-스코어
-2.44
이익 조작 위험
OCF / 순이익
1.58×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
9.1%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

SMCI — frequently asked questions

  1. Based on our latest analysis, SMCI looks meaningfully undervalued. The current price is $35.4 versus a composite fair-value midpoint of $71.4 (range $48.5–$105), which implies roughly 101.8% upside to the midpoint.
Related coverage

Names readers of SMCI also follow

Same archetype: cyclical
Same sector: Information Technology