Skip to content
StockMarketAgent
Direct answer
Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality. Fair value range: low $129, high $221, with mid-point at $175.
Stock analysis

ADSK fair value $129–$221

By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-20Następna aktualizacja: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cena
$243.63
▼ -69.13 (-28.37%)
Wartość godziwa
$175
$129–$221
Rekomendacja
Sprzedaj
confidence 88/100
Potencjał wzrostu
-28.4%
upside to fair value
Margines Bezpieczeństwa
$148.32
MoS level · 15%
Kapitalizacja
$51.4B
P/E fwd 17.3
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Current market expectations embed unsustainable perpetuity growth and ignore structural margin fading.
  • A severe intrinsic valuation gap (Midpoint $174.50 vs Price $243.63) dictates an unambiguous Sell rating.
  • Optical free cash flow is heavily inflated by SBC, actively destroying true owner earnings over time.
  • Macro vulnerability across the commercial real estate cycle poses a clear catalyst for near-term deceleration.
Fair value
$175
Margin of safety
-39.6%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$243.63Price
Low $128.71
Mid $174.5
High $221.16

Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality.

  • High switching costs
    High switching costs
  • Network effects in AEC workflows
    Network effects in AEC workflows
  • Cycle upside
    Accelerated BIM software adoption.

§2 Scenariusz negatywny

A prolonged macroeconomic downturn in global commercial real estate triggers severe construction cyclicality, resulting in immediate seat reductions.

Jak ta teza może się załamać

Construction Cycle Collapse

20%· Medium

Global commercial real estate enters a multi-year deep freeze, severely cutting enterprise software seat counts and stalling BIM adoption.

FV impact
-30%

Margin Fade Under SBC Burden

30%· Medium

Rising stock-based compensation cannot be outrun by revenue growth, causing actual unadjusted free cash flow margins to compress significantly.

FV impact
-25%

Niche Competitor Encroachment

15%· Low

Agile, cloud-native upstarts erode AutoCAD and Revit monopolies on the edges, degrading Autodesk's pricing power and lowering NRR below 110%.

FV impact
-20%
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Net revenue retention falling decisively below 110 percent.MonitorDeterioration versus the report thesis
GAAP operating margins failing to consistently exceed 30 percent.MonitorDeterioration versus the report thesis
Stock-based compensation expanding as a percentage of revenue.MonitorDeterioration versus the report thesis
Cyclical headwinds materially reducing Autodesk Construction Cloud seat counts.MonitorDeterioration versus the report thesis
Slowing monetization transitions from legacy workflows to SaaS solutions.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów

Pozycja2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Przychody$4.39B$5.01B+14.1%$5.50B+9.8%$6.13B+11.5%$7.21B+17.6%+13.2%
Zysk brutto$3.97B$4.53B$4.99B$5.55B$6.56B+13.4%
Zysk operacyjny$618.0M$989.0M$1.13B$1.37B$1.79B+30.5%
Zysk netto$497.0M$823.0M+65.6%$906.0M+10.1%$1.11B+22.5%$1.12B+0.9%+22.6%
EPS (rozwodniony)$2.24$3.78$4.19$5.12$5.23+23.6%
EBITDA$766.0M$1.17B$1.27B$1.55B$1.99B+26.9%
R&D$1.12B$1.22B$1.37B$1.49B$1.64B+10.2%
SG&A$2.20B$2.28B$2.44B$2.65B$3.07B+8.7%

Wyniki jakości

Wskaźnik Piotroski F
6 / 9
Złożony wynik jakości 0–9
Wskaźnik Altman Z
4.31
Ryzyko upadłości (>3 bezpieczne)
Wskaźnik Beneish M
-2.55
Ryzyko manipulacji wynikami
OCF / Zysk netto
2.18×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Pass
Bramka skorygowana o sektor
ROIC
24.5%
Zwrot z zainwestowanego kapitału
Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
MARGINS FAQ

ADSK margins questions

  1. ADSK (ADSK)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

ADSK — frequently asked questions

  1. Based on our latest analysis, ADSK looks meaningfully overvalued. The current price is $244 versus a composite fair-value midpoint of $175 (range $129–$221), which implies roughly 28.4% downside to the midpoint.
Related coverage

Names readers of ADSK also follow

Same archetype: mature-compounder