Skip to content
StockMarketAgent
Direct answer
Chevron is a dominant, integrated global energy company. Its vertically integrated structure provides a buffer against commodity volatility, while high-quality upstream assets (like the Permian basin) and deepwater operations provide a strong foundation for mid-cycle free cash flow generation and shareholder returns. Fair value range: low $161, high $285, with mid-point at $219.
Stock analysis

CVX Chevron Corporation fair value $219–$285

CVX
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-08Cập nhật tiếp theo: 2026-08-08Methodology v2.4Archetype: CyclicalNYSE · Energy
View archive
Giá
$181.44
▲ +37.38 (+20.60%)
Giá trị hợp lý
$219
$219–$285
Khuyến nghị
Mua
confidence 88/100
Tiềm năng tăng
+20.6%
upside to fair value
Biên an toàn
$186.00
buy below · 15%
Vốn hóa thị trường
$358.7B
P/E fwd 15.1
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Vertically integrated structure provides a strong buffer against commodity volatility.
  • High-quality Permian and deepwater assets ensure robust mid-cycle free cash flow.
  • Base case valuation of $218.82 implies a compelling 20.6% upside.
  • Downside is protected by a massive FCF buffer supporting sustainable shareholder returns.
Fair value
$219
Margin of safety
+17.1%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$181.45Price
FV $218.82
High $285.1

Chevron is a dominant, integrated global energy company. Its vertically integrated structure provides a buffer against commodity volatility, while high-quality upstream assets (like the Permian basin) and deepwater operations provide a strong foundation for mid-cycle free cash flow generation and shareholder returns.

  • Vertical Integration
    Vertical Integration
  • Scale and Cost Advantage
    Scale and Cost Advantage
  • Cycle upside
    Structural underinvestment in supply over the past decade supports structurally higher mid-cycle commodity floors.

§2 Kịch bản tiêu cực

Base case assumes $15.9B FCFFFree cash flow to firmCash flow available to all capital providers (debt and equity) before financing costs. Discounted at WACC to derive enterprise value. after $17.5B capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity).. If commodity prices collapse to cycle lows, revenue contraction forces aggressive capex cuts to defend the dividend, testing the $12.7B payout threshold. The floor valuation of $161.36 reflects normalized trough margins.

Các cách luận điểm này có thể đổ vỡ

Accelerated Energy Transition

· Low

Rapid policy mandates and EV adoption permanently destroy structural oil demand, stranding long-cycle upstream assets and structurally compressing margins.

FV impact
Severe downside below $161.36
Trigger
5-10 Years

Permian Productivity Collapse

· Medium

Geological degradation in Tier-1 acreage forces higher capital intensity to maintain production flat, eroding free cash flow yields and threatening buybacks.

FV impact
Moderate downside toward $161.36 floor
Trigger
2-4 Years

Punitive Regulatory Regime

· Medium

Global implementation of severe windfall taxes and stringent emissions penalties structurally impairs return on invested capital.

FV impact
Moderate downside
Trigger
1-3 Years
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Operating cash flow fails to cover dividend plus maintenance capex run-rate.MonitorDeterioration versus the report thesis
Structural decline in Permian basin Tier-1 well productivity and higher capital intensity.MonitorDeterioration versus the report thesis
Unexpected punitive windfall tax implementations in key global operating jurisdictions.MonitorDeterioration versus the report thesis
Accelerated policy mandates banning ICE vehicle sales across major developed markets.MonitorDeterioration versus the report thesis
Sustained sub-$60/bbl WTI driven by severe macroeconomic demand contraction.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$155.61B$235.72B$196.91B$193.41B$184.43B+4.3%
Lợi nhuận gộp$45.43B$73.98B$60.39B$56.93B$56.09B+5.4%
Lợi nhuận hoạt động$16.18B$39.95B$26.23B$18.92B$16.67B+0.8%
Lợi nhuận ròng$15.63B$35.47B$21.37B$17.66B$12.30B-5.8%
EPS (pha loãng)$18.28$11.36$9.72$6.63-22.4%
EBITDA$39.36B$65.49B$47.82B$45.81B$41.42B+1.3%
R&D
SG&A$4.01B$4.31B$4.14B$4.83B$5.13B+6.3%

Điểm chất lượng

Điểm Piotroski F
5 / 9
Điểm chất lượng tổng hợp 0–9
Điểm Altman Z
3.32
Rủi ro phá sản (>3 an toàn)
Điểm Beneish M
-3.01
Rủi ro thao túng lợi nhuận
OCF / Lợi nhuận ròng
2.76×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
7.3%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

CVX — frequently asked questions

  1. Based on our latest analysis, CVX looks meaningfully undervalued. The current price is $181 versus a composite fair-value midpoint of $219 (range $161–$285), which implies roughly 20.6% upside to the midpoint.
Related coverage

Names readers of CVX also follow

Same archetype: cyclical
Same sector: Energy