Skip to content
StockMarketAgent
Direct answer
Airbnb remains the dominant global platform for alternative accommodations, boasting exceptional unit economics and a durable wide moat. However, normalizing travel demand and regulatory pressures limit near-term upside at current multiples. Fair value range: low $115, high $164, with mid-point at $139.
Stock analysis

ABNB fair value $115–$164

By StockMarketAgent.AI team· supervised by
已分析: 2026-04-27下次更新: 2026-07-27Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
股价
$141.06
▲ +3.94 (+2.79%)
公允价值
$139
$115–$164
评级
持有
confidence 80/100
上行空间
+2.8%
upside to fair value
安全边际
$117.81
MoS level · 15%
市值
84.57B
P/E fwd 24.5
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $139 with high case $164.
  • Implied upside of 2.8% to fair value.
  • Moat 8/10 · confidence 80/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$139
Margin of safety
-1.8%
Confidence
80/100
Moat
8/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$141.06Price
Low $115.35
Mid $138.6
High $163.95

Airbnb remains the dominant global platform for alternative accommodations, boasting exceptional unit economics and a durable wide moat. However, normalizing travel demand and regulatory pressures limit near-term upside at current multiples.

  • Unrivaled Network Effects
    A self-reinforcing loop of hosts and guests creates insurmountable barriers for sub-scale competitors.
  • Asset-Light Cash Generation
    Operating margins near 20% and minimal capex drive >$4B in annual free cash flow, fueling buybacks.

§2 看空情景

Regulatory crackdowns on short-term rentals in major cities restrict supply, while macro-economic softness compresses consumer travel budgets, driving multiple compression.

该论点可能失败的方式

Global Regulatory Squeeze

15%· Low

Major metros ban or severely restrict STRs

FV impact
High
Trigger
12-24 mos
需关注的早期预警信号
指标当前触发阈值
Nights and Experiences Booked Growth8%<5%

§3 财务历史

损益表 — 最近六期

项目202320242025
营业收入$9.92B$11.10B+11.9%$12.24B
营业利润$1.52B$2.55B$2.54B

质量评分

Accounting
Clean
Strong FCF conversion
个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
INTRINSIC VALUE FAQ

ABNB intrinsic value questions

  1. ABNB (ABNB)'s intrinsic value is triangulated from discounted earnings at two cost-of-equity levels (strict CAPM with raw beta, moderate with adjusted beta), with owner earnings used as a floor for high-growth names.
FAQ

ABNB — frequently asked questions

  1. Based on our latest analysis, ABNB trades close to fair value. The current price is $141 versus a composite fair-value midpoint of $139 (range $115–$164), which implies roughly 2.8% upside to the midpoint.
Related coverage

Names readers of ABNB also follow

Same archetype: mature-compounder