Skip to content
StockMarketAgent
Direct answer
RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $237, with mid-point at $185.
Stock analysis

RTX RTX Corporation fair value $185–$237

RTX
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-08Next update: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
Last price
$176.09
▲ +9.31 (+5.29%)
Fair value
$185
$185–$237
Rating
Hold
confidence 88/100
Upside
+5.3%
upside to fair value
Margin of Safety
$157.59
buy below · 15%
Market Cap
$237.1B
P/E fwd 23.3

§1 Executive summary

  • Composite fair value $185 with high case $237.
  • Implied upside of 5.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$185
Margin of safety
+5.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$176.09Price
FV $185.4
High $236.65

RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in commercial
    High switching costs in commercial aviation aftermarket
  • Intangible assets via defense IP
    Intangible assets via defense IP and classified clearances
  • Cycle upside
    Commercial aviation super-cycle driven by aging fleet replacements and elevated global passenger traffic.

§2 Bear case

Testing a scenario where commercial flight hours normalize below historical trends alongside flat US defense budgets. Under these conditions, the commercial aftermarket premium fades prematurely, and RTX's normalized operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. compresses toward 10%, effectively eliminating the current upside and anchoring valuation closer to the $134 bear-case target.

Ways this thesis can break

Supply Chain Collapse

· Low

Protracted shortages in titanium and specialized aerospace components halt commercial aircraft deliveries, severely delaying backlog conversion and capping near-term cash generation.

FV impact
-15%
Trigger
12-24 Months

Defense Budget Contraction

· Medium

A significant shift in US geopolitical strategy or domestic fiscal policy freezes defense spending, crushing growth for Raytheon and capping segment margins.

FV impact
-10%
Trigger
24-36 Months

Fixed-Price Contract Disaster

· Medium

Severe cost overruns on legacy fixed-price defense development programs destroy segment profitability, requiring massive cash outflows to fulfill contractual obligations.

FV impact
-12%
Trigger
12-18 Months
Early-warning signals to monitor
MetricCurrentTrigger threshold
Sequential declines in commercial aerospace aftermarket revenue.MonitorDeterioration versus the report thesis
EBIT margin contraction in the Raytheon defense segment below 9%.MonitorDeterioration versus the report thesis
Consolidated book-to-bill ratio falling sustainably below 1.0x.MonitorDeterioration versus the report thesis
Further delays or cost revisions in Pratt & Whitney GTF engine fleet fixes.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio spiking above historical 4% averages without revenue yield.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-12-312023-12-312024-12-312025-12-31Trend
Revenue$67.07B$68.92B$80.74B$88.60B+9.7%
Gross profit$13.67B$12.09B$15.41B$17.79B+9.2%
Operating income$5.50B$3.56B$6.54B$9.30B+19.1%
Net income$5.20B$3.20B$4.77B$6.73B+9.0%
EPS (diluted)$3.50$2.23$3.55$4.96+12.3%
EBITDA$11.53B$9.70B$12.53B$14.95B+9.1%
R&D$2.71B$2.81B$2.93B$2.81B+1.2%
SG&A$5.57B$5.81B$5.81B$6.10B+3.0%

Quality scores

Piotroski F-score
8 / 9
0–9 quality composite
Altman Z-score
2.57
Bankruptcy risk (>3 safe)
Beneish M-score
-2.33
Earnings manipulation risk
OCF / Net income
1.57×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
8.0%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

RTX — frequently asked questions

  1. Based on our latest independent analysis, RTX looks modestly undervalued. The current price is $176 versus a composite fair-value midpoint of $185 (range $134–$237), which implies roughly 5.3% upside to the midpoint.
Related coverage

Names readers of RTX also follow

Same archetype: mature-compounder
Same sector: Industrials