Skip to content
StockMarketAgent
Direct answer
BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $68.8, high $101, with mid-point at $84.5.
Stock analysis

BMY Bristol-Myers Squibb Company fair value $85–$101

BMY
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-10Cập nhật tiếp theo: 2026-08-10Methodology v2.4Archetype: TurnaroundNYSE · Health Care
View archive
Giá
$56.16
▲ +28.39 (+50.55%)
Giá trị hợp lý
$85
$85–$101
Khuyến nghị
Mua mạnh
confidence 80/100
Tiềm năng tăng
+50.5%
upside to fair value
Biên an toàn
$71.87
buy below · 15%
Vốn hóa thị trường
$114.7B
P/E fwd 9.1
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $85 with high case $101.
  • Implied upside of 50.5% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Turnaround.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$85
Margin of safety
+33.6%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$56.16Price
FV $84.55
High $100.89

BMY trades against a final fair-value range of $68.85-$100.89, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Economies of Scale
    Economies of Scale
  • Cycle upside
    Rapid adoption of next-generation biologics and targeted oncology therapies driving multiple expansion.

§2 Kịch bản tiêu cực

Bristol-Myers Squibb is facing a massive loss of exclusivity wave. A failure in executing its new product launches would transform its 9.1x distressed multiple into a value trap, threatening the sustainability of its 70% dividend payout.

Các cách luận điểm này có thể đổ vỡ

Pipeline Replacement Failure

· High

New assets like Opdualag and Camzyos completely fail to offset the multi-billion-dollar revenue crater from the Revlimid and Eliquis patent cliff.

FV impact
Fair value collapses toward $40.

Severe IRA Margin Compression

· Medium

Regulatory and pricing pressures under the Inflation Reduction Act permanently compress operating margins well below the projected 29%.

FV impact
Limits fair value upside to $60.

Dilutive Desperation M&A

· Low

Management pursues aggressively overpriced acquisitions to patch the pipeline gap, significantly destroying ROIC and elevating debt.

FV impact
Structural multiple compression to 7x.
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Quarterly sales misses for newly launched pipeline assets.MonitorDeterioration versus the report thesis
Operating margin compressing sequentially below 25%.MonitorDeterioration versus the report thesis
Debt-to-EBITDA expanding beyond 3.5x as earnings trough.MonitorDeterioration versus the report thesis
Failure to revert the suppressed 0.32x Capex/DA ratio.MonitorDeterioration versus the report thesis
Management messaging hinting at dividend payout adjustments.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3CAGR
Kỳ2022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$46.16B$45.01B$48.30B$48.20B+1.4%
Lợi nhuận gộp$36.02B$34.31B$34.33B$34.26B-1.7%
Lợi nhuận hoạt động$9.10B$8.20B$5.89B$13.72B+14.7%
Lợi nhuận ròng$6.33B$8.03B$-8.95B$7.05B+3.7%
EPS (pha loãng)$2.95$3.86$-4.41$3.46+5.5%
EBITDA$19.22B$19.37B$3.17B$15.23B-7.5%
R&D$9.51B$9.30B$11.16B$9.95B+1.5%
SG&A$7.81B$7.77B$8.41B$7.27B-2.4%

Điểm chất lượng

Điểm Piotroski F
8 / 9
Điểm chất lượng tổng hợp 0–9
Điểm Altman Z
2.25
Rủi ro phá sản (>3 an toàn)
Điểm Beneish M
-2.68
Rủi ro thao túng lợi nhuận
OCF / Lợi nhuận ròng
2.01×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
13.5%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

BMY — frequently asked questions

  1. Based on our latest analysis, BMY looks meaningfully undervalued. The current price is $56.2 versus a composite fair-value midpoint of $84.5 (range $68.8–$101), which implies roughly 50.5% upside to the midpoint.
Related coverage

Names readers of BMY also follow

Same archetype: turnaround
Same sector: Health Care