Skip to content
StockMarketAgent
Direct answer
GM is navigating a highly capital-intensive transition to EV and AV models while managing the cyclicality of its legacy ICE business. The severe discount against external street consensus ($94.08) is fully intentional and bridged by structurally overweighting Owner Earnings, which enforces a steep penalty for the EV transition's massive maintenance capex that unadjusted EPS multipliers ignore. Fair value range: low $28.1, high $82.0, with mid-point at $51.8.
Stock analysis

GM General Motors Company fair value $52–$82

GM
By StockMarketAgent.AI team· supervised by
Analyzed: 2026-05-08Next update: 2026-08-08Methodology v2.4Archetype: CyclicalNYSE · Consumer Discretionary
View archive
Last price
$78.41
▼ -26.59 (-33.91%)
Fair value
$52
$52–$82
Rating
Sell
confidence 88/100
Upside
-33.9%
upside to fair value
Margin of Safety
$44.05
buy below · 15%
Market Cap
$70.7B
P/E fwd 5.6

§1 Executive summary

  • We initiate GM with a Sell rating and a $51.82 fair value.
  • The market focuses on EPS while ignoring severe negative FCFF (-$4.18B) from the EV transition.
  • A 43% weight on Owner Earnings enforces a structural penalty for high CapEx-to-D&A (1.48x).
  • We see 34% downside to current prices as the capital cycle overwhelms near-term earnings.
Fair value
$52
Margin of safety
-51.3%
Confidence
88/100
Moat
3/10

Educational analysis only — not financial advice. Always do your own due diligence.

$78.41Price
FV $51.82
High $81.98

GM is navigating a highly capital-intensive transition to EV and AV models while managing the cyclicality of its legacy ICE business. The severe discount against external street consensus ($94.08) is fully intentional and bridged by structurally overweighting Owner EarningsOwner earningsBuffett-method cash earnings: net income plus D&A minus maintenance capex. A floor estimate of the cash a business throws off after sustaining its current productive base., which enforces a steep penalty for the EV transition's massive maintenance capexMaintenance capexCapex required to sustain current revenue and capacity. Approximately equal to depreciation in steady-state. Subtracted from earnings in the owner-earnings construct. that unadjusted EPSEarnings per shareNet income divided by weighted-average diluted shares outstanding. The headline accounting earnings figure on a per-share basis. multipliers ignore.

  • Manufacturing Scale
    Manufacturing Scale
  • Brand Recognition
    Brand Recognition
  • Cycle upside
    High capacity utilization and strong pricing power.

§2 Bear case

Prolonged ICE margin compression coupled with EV adoption stalling results in stranded capital and massive structural cash burn, forcing fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. down to $28.11.

Ways this thesis can break

EV Transition Failure

· High

Massive capital deployed into EV platforms fails to generate adequate ROIC due to lack of consumer demand.

FV impact
-$20/share
Trigger
2026-2028

ICE Pricing Collapse

· Medium

Macroeconomic weakness and inventory gluts lead to severe pricing pressure on legacy ICE models, destroying cash flow.

FV impact
-$15/share
Trigger
2026-2027

Autonomous (Cruise) Write-off

· Medium

Regulatory headwinds and technical failures force a complete write-off of the Cruise AV division.

FV impact
-$10/share
Trigger
2026-2029
Early-warning signals to monitor
MetricCurrentTrigger threshold
Rising Days Inventory Outstanding (DIO) for legacy ICE trucks.MonitorDeterioration versus the report thesis
Decelerating EV sales growth relative to capex spend.MonitorDeterioration versus the report thesis
Negative revisions to forward EPS consensus estimates.MonitorDeterioration versus the report thesis
Further margin compression in the North American segment.MonitorDeterioration versus the report thesis
Increased promotional spending and dealer incentives.MonitorDeterioration versus the report thesis

§3 Financial history

Income statement — last six periods
Line itemT−0T−1T−2T−3CAGR
Period2022-12-312023-12-312024-12-312025-12-31Trend
Revenue$156.74B$171.84B$187.44B$185.02B+5.7%
Gross profit$20.98B$19.14B$23.41B$11.60B-17.9%
Operating income$10.31B$9.30B$12.78B$2.91B-34.4%
Net income$9.93B$10.13B$6.01B$2.70B-35.2%
EPS (diluted)$6.13$7.32$6.37$3.27-18.9%
EBITDA$23.87B$23.20B$21.75B$18.43B-8.3%
R&D—————
SG&A$10.67B$9.84B$10.62B$8.69B-6.6%

Quality scores

Piotroski F-score
5 / 9
0–9 quality composite
Altman Z-score
1.22
Bankruptcy risk (>3 safe)
Beneish M-score
-2.36
Earnings manipulation risk
OCF / Net income
9.96×
>1 indicates high earnings quality
Accounting quality gate
Pass
Sector-adjusted gate
ROIC
5.7%
Return on invested capital
§3

Numbers analysis

Individual subscribers — §4 onwards11 more sections

Read the full analysis — 11 more sections.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Full report for every covered ticker
24 months of rating archive
Watchlist briefings + rating-change alerts
PDF + DOCX export in any language
Start free trial
Cancel anytime.
FAQ

GM — frequently asked questions

  1. Based on our latest independent analysis, GM looks meaningfully overvalued. The current price is $78.4 versus a composite fair-value midpoint of $51.8 (range $28.1–$82.0), which implies roughly 33.9% downside to the midpoint.

Related coverage

Names readers of GM also follow

Same archetype: cyclical
Same sector: Consumer Discretionary