CrowdStrike is a premier endpoint security and cloud workload protection platform demonstrating rapid revenue scaling and immense operating cash flows. However, massive structural reliance on stock-based compensation currently depresses GAAP profitability and masks true unit economics. Fair value range: low $140, high $274, with mid-point at $201.
Our financial-history view of CRWD (CRWD) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
The revenue trajectory is reported in the financial-history section with year-over-year growth rates. Direction and acceleration are summarised inline; the full table sits within the parent financials tab.
We track operating income alongside operating margin so the reader can separate top-line growth from operating leverage. The numbers analysis subsection flags one-offs, restructuring, and stock-based-compensation effects when material.
Net income is shown together with EPS so dilution and buybacks are visible alongside profit. Where reported net income diverges materially from operating cash flow, the discrepancy is called out in the numbers-analysis subsection.
FAQ
CRWD — frequently asked questions
Based on our latest analysis, CRWD looks meaningfully overvalued. The current price is $528 versus a composite fair-value midpoint of $201 (range $140–$274), which implies roughly 62.0% downside to the midpoint.
Our composite fair-value range for CRWD is $140–$274, with a midpoint of $201. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for CRWD's archetype.
Our current rating for CRWD is Sell with a confidence score of 82/100. Sell. The current price of $527.77 represents a ~59% premium to our intrinsic fair value midpoint of $200.71. The risk/reward is heavily skewed to the downside. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for CRWD are: Microsoft Price War; SBC Revolt; Platform Breach. The single biggest risk is Microsoft Price War: Microsoft undercuts endpoint pricing, driving CRWD growth below 15% and destroying terminal margin targets.
Our current rating for CRWD is Sell, issued with a confidence score of 82/100 and a moat score of 6.5/10. The rating reflects the composite fair-value range ($140–$274) versus the current price of $528.
CRWD is classified as a pre-profit stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for CRWD.
