With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
The Coca-Cola Company is a quintessential mature compounder with unparalleled brand equity, a globally diversified distribution network, and immense pricing power. While secular unit volume growth for carbonated soft drinks is sluggish, consistent pricing execution and strategic portfolio expansion into non-carbonated beverages drive steady, high-margin cash flows.
Secular volume declines accelerate beyond pricing power elasticity, combined with persistent FX headwinds that permanently compress international returns and the terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..
Accelerated secular shifts away from carbonated soft drinks permanently compress volume growth.
Strong USD and emerging market volatility structurally erode translated earnings and returns.
Unhedged agricultural and packaging inflation outpaces pricing elasticity, crushing gross margins.
| Line item | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
|---|---|---|---|---|---|---|
| Revenue | $38.66B | $43.00B+11.2% | $45.75B+6.4% | $47.06B+2.9% | $47.94B+1.9% | +5.5% |
| Gross profit | $23.30B | $25.00B | $27.23B | $28.74B | $29.54B | +6.1% |
| Operating income | $11.04B | $12.04B | $13.10B | $14.02B | $14.91B | +7.8% |
| Net income | $9.77B | $9.54B-2.4% | $10.71B+12.3% | $10.63B-0.7% | $13.11B+23.3% | +7.6% |
| EPS (diluted) | — | $2.19 | $2.47 | $2.46 | $3.04 | +8.5% |
| EBITDA | $15.47B | $13.83B | $15.61B | $15.82B | $18.70B | +4.9% |
| R&D | — | — | — | — | — | — |
| SG&A | $12.14B | $12.88B | $13.97B | $14.58B | $14.52B | +4.6% |
Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
| Deterioration versus the report thesis |
| Failure to scale Costa Coffee and RTD alcohol. | Monitor | Deterioration versus the report thesis |
| Persistent deterioration in OCF to Net Income conversion. | Monitor | Deterioration versus the report thesis |
