Is Moderna Inc. overvalued?

In our latest published analysis dated 2026-05-13, MRNA looks modestly undervalued. The price recorded at analysis is USD 53.3 versus a composite fair-value midpoint of USD 58.3 (range USD 41.7–USD 78.8), implying roughly 9.4% upside to the midpoint at that date.

What is MRNA's fair value?

Our latest published report, analyzed 2026-05-13, gives MRNA a composite fair-value range of USD 41.7–USD 78.8, with a midpoint of USD 58.3. The range is triangulated across multiple valuation models and weighted by reliability for Moderna Inc.'s archetype; it is a dated research output, not a live price.

Should I buy MRNA now?

Our latest published rating for MRNA, analyzed 2026-05-13, is Hold with a confidence score of 54/100. Moderna Inc. looks modestly undervalued at the analysis-date price of USD 53.3 versus a fair-value midpoint of USD 58.3. This is research for educational purposes, not personalized investment advice.

What are the biggest risks for MRNA?

The top risks our latest published report dated 2026-05-13 flags for Moderna Inc. are: Pipeline Failure; Commercial Execution Failure; Liquidity Crisis.

What is MRNA's rating?

Our latest published rating for MRNA, analyzed 2026-05-13, is Hold, with a confidence score of 54/100 and a moat score of 3/10. It reflects the composite fair-value range (USD 41.7–USD 78.8) versus the price recorded at analysis (USD 53.3).

What archetype is MRNA?

In the latest published report analyzed 2026-05-13, Moderna Inc. is classified as a pre-profit stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for MRNA.

What does MRNA's income statement show?

Our financial-history view of Moderna Inc. (MRNA) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.

Is MRNA's revenue growing?

The revenue trajectory is reported in the financial-history section with year-over-year growth rates. Direction and acceleration are summarised inline; the full table sits within the parent financials tab.

How do you read MRNA's operating income?

We track operating income alongside operating margin so the reader can separate top-line growth from operating leverage. The numbers analysis subsection flags one-offs, restructuring, and stock-based-compensation effects when material.

What is MRNA's net income trend?

Net income is shown together with EPS so dilution and buybacks are visible alongside profit. Where reported net income diverges materially from operating cash flow, the discrepancy is called out in the numbers-analysis subsection.

MRNA income statement: revenue, operating income, net income

Latest published researchAnalyzed 2026-05-13; report age: historical; sources: unverified. Age and source freshness are disclosed but do not remove the latest published report from discovery or indexing. Prices and valuation figures are the analysis-date snapshot, not a live quote.

Direct answer

Moderna is undergoing a high-risk transition. Following the collapse of its COVID-19 vaccine revenues, it is absorbing multi-billion dollar operating losses as it sustains a massive $3.1B R&D engine. The base case assumes its validated mRNA platform produces sufficient new blockbusters (RSV, CMV, personalized oncology) to return to revenue growth and reach steady-state profitability by the end of the decade. Fair value range: low $41.7, high $78.8, with mid-point at $58.3.

INCOME STATEMENT FAQ

MRNA income statement questions

Our financial-history view of Moderna Inc. (MRNA) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.

FAQ

MRNA — frequently asked questions

In our latest published analysis dated 2026-05-13, MRNA looks modestly undervalued. The price recorded at analysis is USD 53.3 versus a composite fair-value midpoint of USD 58.3 (range USD 41.7–USD 78.8), implying roughly 9.4% upside to the midpoint at that date.

Metric	Current	Trigger threshold
Outstanding share count increases by more than 2-3% annually.	Monitor	Deterioration versus the report thesis
RSV market share falls below 15% in upcoming respiratory seasons.	Monitor	Deterioration versus the report thesis
CMV phase 3 trials fail to demonstrate statistically significant efficacy.	Monitor

Line item	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	$17.74B	$18.88B+6.4%	$6.75B-64.2%	$3.20B-52.6%	$1.92B-40.0%	-42.6%
Gross profit	$15.12B	$13.46B	$2.06B	$1.74B	$1.05B	-48.6%
Operating income	$13.30B	$9.42B	$-4.24B	$-3.95B	$-3.07B	NaN%
Net income	$12.20B	$8.36B-31.5%	$-4.71B	$-3.56B	$-2.82B	NaN%
EPS (diluted)	$28.29	$20.12	$-12.33	$-9.28	—	NaN%
EBITDA	$13.53B	$9.77B	$-3.62B	$-3.39B	$-2.54B	NaN%
R&D	$1.99B	$3.30B	$4.85B	$4.54B	$3.13B	+12.0%
SG&A	$567.0M	$1.13B	$1.55B	$1.17B	$1.02B	+15.8%

MRNA income statement questions

MRNA — frequently asked questions

MRNA Moderna Inc. fair value $42–$79

§1 Executive summary

Names readers of MRNA also follow

§2 Bear case

Pipeline Failure

Commercial Execution Failure

Liquidity Crisis

§3 Financial history

Income statement — last six periods

Quality scores

Numbers analysis

Read the full analysis — 11 more sections.