With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
SPGI trades against a final fair-value range of $350.68-$583.71, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
A sustained 30% drop in global debt issuance combined with a 10% reduction in AUM-linked index fees would contract operating margins below 40%, dropping intrinsic valueIntrinsic valueThe discounted present value of all cash a business will produce over its remaining life. The theoretical anchor for fair value, computed in practice as a range across explicit assumptions. below the $350 downside boundary.
Prolonged higher-for-longer interest rates and tightening credit conditions permanently reset debt issuance volumes lower, structurally damaging the highest-margin ratings segment.
Major asset managers successfully renegotiate index licensing fees downward, directly compressing the operating margins of the S&P Dow Jones Indices segment.
Inability to realize expected revenue and cost synergies from the IHS Markit acquisition leads to sustained margin dilution and impaired return on invested capital.
| Line item | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
|---|---|---|---|---|---|
| Revenue | $11.18B | $12.50B+11.8% | $14.21B+13.7% | $15.34B+8.0% | +11.1% |
| Gross profit | $7.43B | $8.36B | $9.85B | $10.77B | +13.2% |
| Operating income | $3.02B | $4.05B | $5.48B | $6.18B | +27.0% |
| Net income | $3.25B | $2.63B-19.1% | $3.85B+46.4% | $4.47B+16.1% | +11.2% |
| EPS (diluted) | $10.20 | $8.23 | $12.35 | $14.66 | +12.9% |
| EBITDA | $6.02B | $5.15B | $6.78B | $7.69B | +8.5% |
| R&D | — | — | — | — | — |
| SG&A | $3.40B | $3.16B | $3.20B | $3.42B | +0.2% |
Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
| Deterioration versus the report thesis |
| Slowing organic growth in Market Intelligence subscription revenues. | Monitor | Deterioration versus the report thesis |
| Unplanned management departures within the acquired IHS Markit divisions. | Monitor | Deterioration versus the report thesis |
