Sector pending / Cogeneration Services and Small Power ProducersUpdated 2026-05-10 22:07 UTC

FRA/MRY stock hub

FRA/MRY has a live ticker hub with the latest available market, valuation, profitability, growth, ownership, and risk indicators.

Browse stocks

FRA/MRYis not in this month’s coverageGet our monthly research letter — no spam

Fair value midpoint

n/a

Fair value pending

Upside to midpoint

n/a

Based on latest report

Confidence

n/a

Data quality and model convergence

Market cap

4.9B

Frankfurt Stock Exchange

Market data

Live price

Current market quote for this ticker.

Current price

FRA/MRY

In the news

Latest news · FRA/MRY

Recent company headlines from major financial publishers.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector context

Where the current metrics sit

Percentiles come from the backend screener cohort cache for the ticker's country and sector.

Forward P/E25.6

P25 n/aP50 n/aP75 n/a

Trailing P/E113.7

P25 n/aP50 n/aP75 n/a

ROE1.9

P25 n/aP50 n/aP75 n/a

ROIC4.1

P25 n/aP50 n/aP75 n/a

Benchmarks - 1M

S&P 500n/a

Nasdaq Compositen/a

Dow Jones Industrial Averagen/a

Russell 2000n/a

Indicator catalog

All FRA/MRY market and fundamental indicators

A searchable catalog of the available market, valuation, profitability, growth, balance-sheet, ownership, and analyst metrics for this ticker.

Available fields

208

Groups with data

Currency

NZD

Showing 208 of 208 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	New Zealand
Country code	DE
Employees	1,364
Employees Change	-129%
Employees Change Percent	-8.64
Enterprise value	EUR 6.1B
Exchange	Frankfurt Stock Exchange
Financial currency	NZD
First seen	2026-05-10
Industry	Cogeneration Services and Small Power Producers
Last refreshed	2026-05-10
Market cap	EUR 4.9B
Price	EUR 3.34
Price currency	EUR
Rev Per Employee	1,223,966.84x
Sic	4991
Symbol	fra/MRY
Website	https://www.mercury.co.nz

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	0.88%
EV Earnings	140.74x
EV/EBIT	25.3x
EV/EBITDA	14.88x
EV/FCF	125.1x
EV/Sales	3.52x
FCF yield	0.99%
Forward P/E	25.58x
P/B ratio	2.08x
P/E ratio	113.71x
P/S ratio	2.94x
PE Ratio10 Y	503.24x
PE Ratio3 Y	1,551.14x
PE Ratio5 Y	969.77x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	13.59%
EBITDA Margin	22.84%
FCF margin	2.91%
Gross margin	24.13%
Gross Profit	EUR 402.8M
Net Income	EUR 43.1M
Net Income Growth	79.59%
Net Income Growth3 Y	-32.8%
Net Income Growth5 Y	-4.71%
Pretax Margin	3.64%
Profit Margin	2.58%
Profit Per Employee	EUR 31,614
ROA	2.98
Roa5y	2.23
ROCE	5.19
ROE	1.85
Roe5y	4.48
ROIC	4.09

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	11.77%
Cagr1y	15.94%
Cagr3y	3.03%
Cagr5y	0.37%
Div CAGR10	2.32%
Div CAGR3	0.13%
Div CAGR5	5.56%
EPS Growth	77.97
EPS Growth3 Y	-33.07
EPS Growth5 Y	-5.01
FCF Growth	-48.17%
FCF Growth Q	212%
FCF Growth3 Y	-32.15%
FCF Growth5 Y	-21.3%
OCF Growth	9.17%
OCF Growth Q	54.63%
OCF Growth10 Y	6.03%
OCF Growth3 Y	-0.27%
OCF Growth5 Y	0.98%
Revenue Growth	-4.67x
Revenue Growth Q	-5.19x
Revenue Growth3 Y	-0.17x
Revenue Growth5 Y	4.53x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	EUR 0.35
Assets	EUR 4.8B
Cash	EUR 46.1M
Current Assets	EUR 388.6M
Current Liabilities	EUR 493.3M
Debt	EUR 1.2B
Debt EBITDA	EUR 3.02
Debt Equity	EUR 0.5
Debt FCF	EUR 24.21
Equity	EUR 2.4B
Interest Coverage	4.5
Liabilities	EUR 2.5B
Long Term Assets	EUR 4.5B
Long Term Liabilities	EUR 2B
Net Cash	EUR -1.1B
Net Cash By Market Cap	EUR -23.01
Net Debt EBITDA	EUR 2.96
Net Debt Equity	EUR 0.48
Net Debt FCF	EUR 23.26
Tangible Book Value	EUR 2.3B
Tangible Book Value Per Share	EUR 1.63

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	0.79
Inventory Turnover	22.38
Net Working Capital	EUR 94.1M
Quick ratio	0.55
Working Capital	EUR -101.4M
Working Capital Turnover	EUR -8.18

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	-0.91%
Dividend Growth	-4.82%
Dividend Growth Years	0%
Dividend per share	EUR 0.14
Dividend Years	14
Dividend Yield	4.34%
Ex Div Date	2026-03-04
Last Dividend	EUR 0.06
Payout Frequency	Semi-Annual
Payout Ratio	256.82%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	204.21%
1Y total return	15.93%
200-day SMA	3.15
3Y total return	9.38%
50-day SMA	3.16
50-day SMA vs 200-day SMA	50over200
5Y total return	1.89%
All Time High	4.42
All Time High Change	-24.43%
All Time High Date	2021-01-11
All Time Low	1.15
All Time Low Change	191.19%
All Time Low Date	2014-02-03
ATR	0.04
Ch YTD	7.05
High	3.34
High52	3.4
High52 Date	2025-10-07
High52ch	-1.76%
Low	3.34
Low52	2.92
Low52 Date	2025-06-03
Low52ch	14.38%
Ma50ch	5.6%
Price vs 200-day SMA	6.17%
RSI	63.03
RSI Monthly	52.28
RSI Weekly	57.01
Sharpe ratio	0.39x
Sortino ratio	0.72
Total Return	3.43%
Tr YTD	9.15
Tr1m	11.33%
Tr1w	0.6%
Tr3m	7.09%

Analyst estimates

Ratings, targets, revisions, and forward estimate fields.

Metric	Value
Operating Income	EUR 226.9M
Operating margin	13.59

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	704,805,480%
Net Borrowing	53,633,767
Shares Insiders	0.04%
Shares Institutions	14.16%
Shares Qo Q	0.64%
Shares Yo Y	0.91%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	EUR 48.5M
Average Volume	187.6x
Bv Per Share	1.66
CAPEX	EUR -248.9M
Ch10y	88.17
Ch1m	11.33
Ch1w	0.6
Ch1y	10.6
Ch3m	5.03
Ch3y	-4.57
Ch5y	-17.73
Ch6m	8.44
Change	0%
Change From Open	0
Close	3.34
Days Gap	0
Depreciation Amortization	181,646,437.3
Earnings Date	2026-05-24
EBIT	EUR 226.9M
EBITDA	EUR 381.2M
EPS	EUR 0.03
F Score	4
FCF	EUR 48.5M
FCF EV Yield	0.8x
Financing CF	-58,802,140
Fiscal Year End	June
Founded	1,998
Graham Number	1.02953
Graham Upside	-69.18
Income Tax	EUR 17.6M
Investing CF	-251,379,150
Is Primary Listing	0
Last Earnings Date	2026-02-24
Last Report Date	2025-12-31
Lynch Fair Value	EUR 0.15
Lynch Upside	-95.6
Ma150	3.14
Ma150ch	6.3%
Ma20	3.23
Ma20ch	3.41%
Net CF	-12,740,464
Next Earnings Date	2026-05-24
Open	3.34
P FCF Ratio	101.1
P OCF Ratio	16.49
Payment Date	2026-04-01
Ppne	4,461,216,262
Price Date	2026-05-08
Price EBITDA	EUR 12.86
Ptbv Ratio	2.13
Relative Volume	20x
Revenue	1,669,490,767x
Tax By Revenue	1.06x
Tax Rate	29.03%
Tr6m	10.57%

Fast facts

Decision checkpoints

A compact product layer over the same report payload.

Risk gate

n/a

Named kill scenarios are reviewed before any bullish rating can stand.

Moat score

n/a

Business quality stays separate from stock attractiveness.

Forward P/E

n/a

Valuation uses the full report model stack, not a single multiple.

Next action

Research pending

Final action steps are kept in the recommendation tab.

Income

FRA/MRY dividend yield, growth & safety

Yield, payout sustainability, and the multi-year growth streak.

Dividend yield

+4.3%

$0.14 annual per share

Payout ratio

+256.8%

Share of earnings returned as dividends. Below 60% is generally sustainable.

5Y dividend CAGR

+5.6%

0 consecutive years of growth

Total shareholder yield

+3.4%

Next ex-dividend date: 2026-03-04

Performance

FRA/MRY stock returns vs the market

Total return (incl. dividends) compared to S&P 500.

Ownership

Who owns FRA/MRY?

Insider, institutional, and short-interest positioning.

Institutional ownership

+14.2%

Share of float held by funds and institutions

Insider ownership

+0.0%

Stake held by company insiders. Higher generally signals alignment.

Short interest

n/a

Float sold short by bearish positioning

Y/Y dilution

+0.9%

Negative means the company is buying back shares.

Technical

FRA/MRY momentum and risk profile

RSI, moving-average stack, beta, and risk-adjusted return.

RSI (14)

63.0

Neutral momentum band

Price vs 200-day MA

+6.2%

50/200-day relationship not available

Beta (5Y)

n/a

Sensitivity to the broader market

Sharpe ratio

0.39

Risk-adjusted return — higher is better; >1.0 is solid.

Questions

About FRA/MRY

Hub-level FAQ points readers to the deeper analysis pages.

What is the current fra/MRY stock rating?

fra/MRY is currently shown with the latest rating in the latest report. The hub links directly to the full analysis surface where the rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full fra/MRY analysis?

The full report lives at /stocks/fra/MRY/analysis. The bare ticker page is a product hub that summarizes the latest read and sends readers into the relocated analysis tabs without making the analysis surface depend on the hub.

What fair-value range is used for fra/MRY?

The latest report frames fra/MRY around the latest fair-value range. Treat that range as the entry point, then check the valuation, sensitivity, and bear-case tabs before making an investment decision.

How often is the fra/MRY page updated?

The hub updates with the latest published stock report and live backend market data. The analysis pages remain reachable under /analysis, so a hub rollback does not remove the report reader.